Companhia Siderurgica Nacional (BUE:SID) Cyclically Adjusted FCF per Share: ARS4,076.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BUE:SID Companhia Siderurgica Nacional BUE:SID
38 GF Score
Price ARS12,600.00
GF Value ARS28,048.39
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Companhia Siderurgica Nacional Cyclically Adjusted FCF per Share?

Companhia Siderurgica Nacional BUE:SID +0.64% 38 Cyclically Adjusted FCF per Share is ARS4,076.08 as of Mar. 2026. GuruFocus rates BUE:SID with a GF Score™ of 38/100 and a GF Value™ of ARS28,048.39 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Companhia Siderurgica Nacional's adjusted free cash flow per share for the three months ended in Mar. 2026 was ARS-383.506. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ARS4,076.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Companhia Siderurgica Nacional's average Cyclically Adjusted FCF Growth Rate was -21.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 25.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Companhia Siderurgica Nacional was 186.90% per year. The lowest was -48.90% per year. And the median was 7.35% per year.

As of today (2026-07-20), Companhia Siderurgica Nacional's current stock price is ARS12600.00. Companhia Siderurgica Nacional's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ARS4,076.08. Companhia Siderurgica Nacional's Cyclically Adjusted Price-to-FCF of today is 3.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Companhia Siderurgica Nacional was 203.13. The lowest was 2.69. And the median was 15.20.


Companhia Siderurgica Nacional  (BUE:SID) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Companhia Siderurgica Nacional's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12600.00/4076.08
=3.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Companhia Siderurgica Nacional was 203.13. The lowest was 2.69. And the median was 15.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Companhia Siderurgica Nacional Cyclically Adjusted FCF per Share Related Terms


Companhia Siderurgica Nacional Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Companhia Siderurgica Nacional's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Companhia Siderurgica Nacional Cyclically Adjusted FCF per Share Chart

Companhia Siderurgica Nacional Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 545.36 916.53 3,275.06 3,971.78 3,761.30

Companhia Siderurgica Nacional Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,211.33 4,238.10 5,421.19 3,761.30 4,076.08

BUE:SID vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Companhia Siderurgica Nacional's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Companhia Siderurgica Nacional Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Companhia Siderurgica Nacional's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Companhia Siderurgica Nacional's Cyclically Adjusted Price-to-FCF falls into.


BUE:SID
38GF Score
Companhia Siderurgica Nacional BUE:SID
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Companhia Siderurgica Nacional Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Companhia Siderurgica Nacional's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-383.506/175.0655*175.0655
=-383.506

Current CPI (Mar. 2026) = 175.0655.

Companhia Siderurgica Nacional Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.778 108.851 -1.251
201609 0.405 109.986 0.645
201612 0.173 110.802 0.273
201703 -1.065 111.869 -1.667
201706 -2.307 112.115 -3.602
201709 1.224 112.777 1.900
201712 0.571 114.068 0.876
201803 1.068 114.868 1.628
201806 0.362 117.038 0.541
201809 3.103 117.881 4.608
201812 0.710 118.340 1.050
201903 6.434 120.124 9.377
201906 2.335 120.977 3.379
201909 12.125 121.292 17.500
201912 2.880 123.436 4.085
202003 1.042 124.092 1.470
202006 10.836 123.557 15.353
202009 32.088 125.095 44.906
202012 39.258 129.012 53.272
202103 35.702 131.660 47.472
202106 -29.022 133.871 -37.953
202109 148.050 137.913 187.933
202112 4.963 141.992 6.119
202203 -74.019 146.537 -88.429
202206 36.621 149.784 42.802
202209 45.861 147.800 54.321
202212 -74.901 150.207 -87.297
202303 -5.198 153.352 -5.934
202306 7.286 154.519 8.255
202309 148.484 155.464 167.206
202312 5.111 157.148 5.694
202403 -178.634 159.372 -196.224
202406 114.133 161.052 124.064
202409 279.127 162.342 301.003
202412 185.941 164.740 197.595
202503 -318.354 168.102 -331.542
202506 -254.557 169.670 -262.652
202509 -199.091 170.739 -204.136
202512 -403.110 171.765 -410.855
202603 -383.506 175.066 -383.506

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ARS4,076.08 mean?
Companhia Siderurgica Nacional (BUE:SID) has a Cyclically Adjusted FCF per Share of ARS4,076.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Companhia Siderurgica Nacional and its competitors.
Is Companhia Siderurgica Nacional's Cyclically Adjusted FCF per Share too high?
Companhia Siderurgica Nacional's current Cyclically Adjusted FCF per Share is ARS4,076.08. Overall, Companhia Siderurgica Nacional has a GF Score™ of 38/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Companhia Siderurgica Nacional's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Companhia Siderurgica Nacional's Cyclically Adjusted FCF per Share of ARS4,076.08 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Companhia Siderurgica Nacional and its competitors. Companhia Siderurgica Nacional's current Cyclically Adjusted FCF per Share is ARS4,076.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Companhia Siderurgica Nacional stock overvalued right now?
Based on GuruFocus' analysis, Companhia Siderurgica Nacional (BUE:SID) is currently considered Possible Value Trap. The stock's GF Value™ is ARS28,048.39, compared to a current price of ARS12,600.00 — trading 55.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ARS4,076.08. Companhia Siderurgica Nacional's overall GF Score™ is 38/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Companhia Siderurgica Nacional (BUE:SID), the current Cyclically Adjusted FCF per Share is ARS4,076.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Companhia Siderurgica Nacional (BUE:SID) Overvalued in 2026?

Based on GuruFocus' analysis, Companhia Siderurgica Nacional stock appears to be undervalued. The current stock price of ARS12,600.00 is trading 55.1% below its estimated GF Value™ of ARS28,048.39. GuruFocus considers Companhia Siderurgica Nacional to be Possible Value Trap.

Key valuation signals for BUE:SID:

  • Cyclically Adjusted FCF per Share: ARS4,076.08
  • GF Value™: ARS28,048.39 vs. price of ARS12,600.00 (55.1% below fair value)
  • GF Score™: 38/100 with 7 warning signs

No single metric tells the full story. See the BUE:SID stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Companhia Siderurgica Nacional Business Description

Address Avenue Brigadeiro Faria Lima, 3400, 20th Floor, Itaim Bibi, Sao Paulo, SP, BRA, 04538-132
Companhia Siderurgica Nacional is an integrated steel producer. together with its subsidiaries operates in five main business segments: Steel industry: production and marketing of flat and long steels; Mining: extraction, processing and marketing of iron ore, tin, limestone and dolomite; Cement: production and commercialization of bagged and bulk cement, in addition to aggregates, concrete, and other related products; Energy: generation and sale of energy from almost all renewable sources; and Logistics: participations port concessions and fleets of road transport vehicles. The group generates the majority of its revenue from the Steel industry segment. Geographically, it derives a majority of revenue from Asia.
38GF Score

Get the complete analysis for BUE:SID

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ARS12,600.00
Price
ARS28,048.39
GF Value