BVHMF (Vistry Group) Cyclically Adjusted FCF per Share: $1.13 (As of Dec. 2025)


BVHMF Vistry Group PLC BVHMF
62 GF Score
Price $3.32
GF Value $10.45
Valuation Significantly Undervalued
! 8 Warning Signs
View Full Analysis

What is Vistry Group Cyclically Adjusted FCF per Share?

Vistry Group BVHMF -2.35% 62 Cyclically Adjusted FCF per Share is $1.13 as of Dec. 2025. GuruFocus rates BVHMF with a GF Score™ of 62/100 and a GF Value™ of $10.45 (Significantly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vistry Group's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was $0.712. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.13 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Vistry Group's average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 17.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vistry Group was 56.50% per year. The lowest was -12.60% per year. And the median was 14.85% per year.

As of today (2026-07-07), Vistry Group's current stock price is $ 3.32. Vistry Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was $1.13. Vistry Group's Cyclically Adjusted Price-to-FCF of today is 2.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vistry Group was 83.61. The lowest was 2.84. And the median was 16.83.


Vistry Group  (OTCPK:BVHMF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vistry Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.32/1.13
=2.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vistry Group was 83.61. The lowest was 2.84. And the median was 16.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vistry Group Cyclically Adjusted FCF per Share Related Terms


Vistry Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vistry Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vistry Group Cyclically Adjusted FCF per Share Chart

Vistry Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.96 0.77 1.10 1.09 1.13

Vistry Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.10 0.00 1.09 0.00 1.13

BVHMF vs DHI, PHM, LEN: Cyclically Adjusted FCF per Share Comparison

For the Residential Construction subindustry, Vistry Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vistry Group Cyclically Adjusted Price-to-FCF vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Vistry Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vistry Group's Cyclically Adjusted Price-to-FCF falls into.


BVHMF
62GF Score
Vistry Group PLC BVHMF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vistry Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vistry Group's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.712/139.9000*139.9000
=0.712

Current CPI (Dec. 2025) = 139.9000.

Vistry Group Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 0.542 102.200 0.742
201712 1.498 105.000 1.996
201812 1.200 107.100 1.568
201912 1.844 108.500 2.378
202012 1.088 109.400 1.391
202112 1.570 114.700 1.915
202212 0.357 125.300 0.399
202312 -0.270 130.500 -0.289
202412 0.306 135.100 0.317
202512 0.712 139.900 0.712

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.13 mean?
Vistry Group (BVHMF) has a Cyclically Adjusted FCF per Share of $1.13 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vistry Group and its competitors.
Is Vistry Group's Cyclically Adjusted FCF per Share too high?
Vistry Group's current Cyclically Adjusted FCF per Share is $1.13. Overall, Vistry Group has a GF Score™ of 62/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vistry Group's Cyclically Adjusted FCF per Share compare to DHI and PHM?
Vistry Group's Cyclically Adjusted FCF per Share of $1.13 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted FCF per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vistry Group and its competitors. Vistry Group's current Cyclically Adjusted FCF per Share is $1.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vistry Group stock overvalued right now?
Based on GuruFocus' analysis, Vistry Group (BVHMF) is currently considered Significantly Undervalued. The stock's GF Value™ is $10.45, compared to a current price of $3.32 — trading 68.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.13. Vistry Group's overall GF Score™ is 62/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vistry Group (BVHMF), the current Cyclically Adjusted FCF per Share is $1.13 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vistry Group (BVHMF) Overvalued in 2026?

Based on GuruFocus' analysis, Vistry Group stock appears to be undervalued. The current stock price of $3.32 is trading 68.2% below its estimated GF Value™ of $10.45. GuruFocus considers Vistry Group to be Significantly Undervalued.

Key valuation signals for BVHMF:

  • Cyclically Adjusted FCF per Share: $1.13
  • GF Value™: $10.45 vs. price of $3.32 (68.2% below fair value)
  • GF Score™: 62/100 with 8 warning signs

No single metric tells the full story. See the BVHMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vistry Group Business Description

Address 11 Tower View, Kings Hill, West Malling, Kent, GBR, ME19 4UY
Vistry Group PLC is a construction company that focuses on residential construction. The company has properties at Warwick, Winnersh, Winchester, Rugby, Wokingham, Devon, Cambridge, Bursledon, among others.
62GF Score

Get the complete analysis for BVHMF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.32
Price
$10.45
GF Value