BZDLF (Kincora Copper) Cyclically Adjusted FCF per Share: $-0.31 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BZDLF Kincora Copper Ltd BZDLF
32 GF Score
Price $0.92
! 2 Warning Signs
View Full Analysis

What is Kincora Copper Cyclically Adjusted FCF per Share?

Kincora Copper BZDLF +2.22% 32 Cyclically Adjusted FCF per Share is $-0.31 as of Jun. 2026. GuruFocus rates BZDLF with a GF Score™ of 32/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kincora Copper's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-0.006. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.31 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kincora Copper was 53.90% per year. The lowest was 5.80% per year. And the median was 22.55% per year.

As of today (2026-09-18), Kincora Copper's current stock price is $0.92. Kincora Copper's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $-0.31. Kincora Copper's Cyclically Adjusted Price-to-FCF of today is .


Kincora Copper  (OTCPK:BZDLF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kincora Copper Cyclically Adjusted FCF per Share Related Terms


Kincora Copper Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kincora Copper's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kincora Copper Cyclically Adjusted FCF per Share Chart

Kincora Copper Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.02 -0.68 -0.48 -0.38 -0.32

Kincora Copper Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.36 -0.34 -0.33 -0.32 -0.31

BZDLF vs SCCO, FCX: Cyclically Adjusted FCF per Share Comparison

For the Copper subindustry, Kincora Copper's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kincora Copper Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Kincora Copper's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kincora Copper's Cyclically Adjusted Price-to-FCF falls into.


BZDLF
32GF Score
Kincora Copper Ltd BZDLF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kincora Copper Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kincora Copper's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.006/133.5265*133.5265
=-0.006

Current CPI (Jun. 2026) = 133.5265.

Kincora Copper Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.209 101.765 -0.274
201612 -0.161 101.449 -0.212
201703 -0.151 102.634 -0.196
201706 0.015 103.029 0.019
201709 -0.431 103.345 -0.557
201712 -0.280 103.345 -0.362
201803 -0.070 105.004 -0.089
201806 -0.152 105.557 -0.192
201809 -0.103 105.636 -0.130
201812 0.016 105.399 0.020
201903 -0.066 106.979 -0.082
201906 -0.125 107.690 -0.155
201909 -0.027 107.611 -0.034
201912 -0.243 107.769 -0.301
202003 0.062 107.927 0.077
202006 -0.042 108.401 -0.052
202009 -0.049 108.164 -0.060
202012 -0.018 108.559 -0.022
202103 -0.093 110.298 -0.113
202106 -0.055 111.720 -0.066
202109 -0.004 112.905 -0.005
202112 -0.010 113.774 -0.012
202203 -0.027 117.646 -0.031
202206 -0.012 120.806 -0.013
202209 -0.027 120.648 -0.030
202212 -0.005 120.964 -0.006
202303 -0.018 122.702 -0.020
202306 -0.021 124.203 -0.023
202309 -0.017 125.230 -0.018
202312 0.000 125.072 0.000
202403 -0.009 126.258 -0.010
202406 -0.007 127.522 -0.007
202409 -0.007 127.285 -0.007
202412 -0.004 127.364 -0.004
202503 -0.009 129.181 -0.009
202506 -0.013 129.892 -0.013
202509 -0.004 130.287 -0.004
202512 -0.012 130.366 -0.012
202603 -0.003 132.262 -0.003
202606 -0.006 133.527 -0.006

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.31 mean?
Kincora Copper (BZDLF) has a Cyclically Adjusted FCF per Share of $-0.31 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kincora Copper and its competitors.
Is Kincora Copper's Cyclically Adjusted FCF per Share too high?
Kincora Copper's current Cyclically Adjusted FCF per Share is $-0.31. Overall, Kincora Copper has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does Kincora Copper's Cyclically Adjusted FCF per Share compare to SCCO and FCX?
Kincora Copper's Cyclically Adjusted FCF per Share of $-0.31 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kincora Copper and its competitors. Kincora Copper's current Cyclically Adjusted FCF per Share is $-0.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kincora Copper stock overvalued right now?
Kincora Copper (BZDLF) has a current Cyclically Adjusted FCF per Share of $-0.31. The current Cyclically Adjusted FCF per Share is $-0.31. Kincora Copper's overall GF Score™ is 32/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kincora Copper (BZDLF), the current Cyclically Adjusted FCF per Share is $-0.31 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Kincora Copper Business Description

Address 700 W Georgia Street, No. 2500, Vancouver, BC, CAN, V7Y 1B3
Kincora Copper Ltd is engaged in the acquisition and exploration of mineral assets. It is an active explorer and hybrid project generator focused on copper-gold discoveries. Kincora's portfolio includes district-scale landholdings and scaleable drill-ready targets in both Australia and Mongolia's porphyry belts, the Macquarie Arc and Southern Gobi, respectively, and the historical Condobolin mining field in the southern section of the Cobar Basin, NSW. The various projects in the company's portfolio include Trundle, Fairholme, Jemalong, Wongarbon, Condobolin, Cundumbul, and the Northern Junee-Narromine Belt project, among others. The company operates in two segments, being the acquisition and exploration of exploration and evaluation assets in Mongolia and Australia.
32GF Score

Get the complete analysis for BZDLF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.92
Price