CBWTF (Auxly Cannabis Group) Cyclically Adjusted FCF per Share: $-0.70 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CBWTF Auxly Cannabis Group Inc CBWTF
37 GF Score
Price $2.37
GF Value $0.63
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Auxly Cannabis Group Cyclically Adjusted FCF per Share?

Auxly Cannabis Group CBWTF -0.03% 37 Cyclically Adjusted FCF per Share is $-0.70 as of Jun. 2026. GuruFocus rates CBWTF with a GF Score™ of 37/100 and a GF Value™ of $0.63 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Auxly Cannabis Group's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.014. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.70 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Auxly Cannabis Group was 48.90% per year. The lowest was -123.50% per year. And the median was -5.10% per year.

As of today (2026-09-12), Auxly Cannabis Group's current stock price is $2.3694. Auxly Cannabis Group's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $-0.70. Auxly Cannabis Group's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Auxly Cannabis Group was 238.00. The lowest was 0.88. And the median was 35.00.


Auxly Cannabis Group  (OTCPK:CBWTF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Auxly Cannabis Group was 238.00. The lowest was 0.88. And the median was 35.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Auxly Cannabis Group Cyclically Adjusted FCF per Share Related Terms


Auxly Cannabis Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Auxly Cannabis Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Auxly Cannabis Group Cyclically Adjusted FCF per Share Chart

Auxly Cannabis Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.63 -0.67 -0.86 -0.63 -0.69

Auxly Cannabis Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.72 -0.72 -0.69 -0.66 -0.70

CBWTF vs ZTS: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Auxly Cannabis Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Auxly Cannabis Group Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Auxly Cannabis Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Auxly Cannabis Group's Cyclically Adjusted Price-to-FCF falls into.


CBWTF
37GF Score
Auxly Cannabis Group Inc CBWTF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Auxly Cannabis Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Auxly Cannabis Group's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.014/133.5265*133.5265
=0.014

Current CPI (Jun. 2026) = 133.5265.

Auxly Cannabis Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.057 101.765 0.075
201612 -0.453 101.449 -0.596
201703 -0.097 102.634 -0.126
201706 -0.161 103.029 -0.209
201709 -0.300 103.345 -0.388
201712 -0.132 103.345 -0.171
201803 -0.231 105.004 -0.294
201806 -0.407 105.557 -0.515
201809 -0.460 105.636 -0.581
201812 -0.229 105.399 -0.290
201903 -0.438 106.979 -0.547
201906 -0.438 107.690 -0.543
201909 -0.452 107.611 -0.561
201912 -0.700 107.769 -0.867
202003 -0.324 107.927 -0.401
202006 -0.181 108.401 -0.223
202009 -0.231 108.164 -0.285
202012 -0.150 108.559 -0.184
202103 -0.311 110.298 -0.376
202106 -0.210 111.720 -0.251
202109 -0.112 112.905 -0.132
202112 -0.104 113.774 -0.122
202203 -0.102 117.646 -0.116
202206 0.008 120.806 0.009
202209 -0.063 120.648 -0.070
202212 0.011 120.964 0.012
202303 0.029 122.702 0.032
202306 -0.062 124.203 -0.067
202309 0.026 125.230 0.028
202312 0.075 125.072 0.080
202403 -0.026 126.258 -0.027
202406 0.015 127.522 0.016
202409 0.094 127.285 0.099
202412 0.019 127.364 0.020
202503 0.014 129.181 0.014
202506 0.024 129.892 0.025
202509 0.051 130.287 0.052
202512 0.064 130.366 0.066
202603 0.071 132.262 0.072
202606 0.014 133.527 0.014

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.70 mean?
Auxly Cannabis Group (CBWTF) has a Cyclically Adjusted FCF per Share of $-0.70 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Auxly Cannabis Group and its competitors.
Is Auxly Cannabis Group's Cyclically Adjusted FCF per Share too high?
Auxly Cannabis Group's current Cyclically Adjusted FCF per Share is $-0.70. Overall, Auxly Cannabis Group has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Auxly Cannabis Group's Cyclically Adjusted FCF per Share compare to ZTS?
Auxly Cannabis Group's Cyclically Adjusted FCF per Share of $-0.70 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Auxly Cannabis Group and its competitors. Auxly Cannabis Group's current Cyclically Adjusted FCF per Share is $-0.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Auxly Cannabis Group stock overvalued right now?
Based on GuruFocus' analysis, Auxly Cannabis Group (CBWTF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.63, compared to a current price of $2.37 — trading 276.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.70. Auxly Cannabis Group's overall GF Score™ is 37/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Auxly Cannabis Group (CBWTF), the current Cyclically Adjusted FCF per Share is $-0.70 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Auxly Cannabis Group (CBWTF) Overvalued in 2026?

Based on GuruFocus' analysis, Auxly Cannabis Group stock appears to be overvalued. The current stock price of $2.37 is trading 276.1% above its estimated GF Value™ of $0.63. GuruFocus considers Auxly Cannabis Group to be Significantly Overvalued.

Key valuation signals for CBWTF:

  • Cyclically Adjusted FCF per Share: $-0.70
  • GF Value™: $0.63 vs. price of $2.37 (276.1% above fair value)
  • GF Score™: 37/100 with 7 warning signs

No single metric tells the full story. See the CBWTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Auxly Cannabis Group Business Description

Other Exchanges 3KF:GermanyXLY:Canada
Address 777 Richmond Street West, Unit 002, Toronto, ON, CAN, M6J 0C2
Auxly Cannabis Group Inc is a consumer-packaged-goods company in the cannabis products market. The company has created a portfolio of brands designed for a broad market of cannabis consumers, with differentiation in price points across targeted consumer segments. Its product portfolio comprises dried cannabis, fresh cannabis, cannabis plants, cannabis seeds, cannabis oil, edible cannabis, cannabis extracts, and cannabis topicals, among others, which are marketed through brands like Parcel, Black Forty, Foray, Dosecann, and Kolab Project.
37GF Score

Get the complete analysis for CBWTF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.37
Price
$0.63
GF Value