Amadeus Fire AG (CHIX:AADD) Cyclically Adjusted FCF per Share: €14.93 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:AADD Amadeus Fire AG CHIX:AADD
62 GF Score
Price €42.20
GF Value €153.46
! 7 Warning Signs
View Full Analysis

What is Amadeus Fire AG Cyclically Adjusted FCF per Share?

Amadeus Fire AG CHIX:AADD 62 Cyclically Adjusted FCF per Share is €14.93 as of Mar. 2026. GuruFocus rates CHIX:AADD with a GF Score™ of 62/100 and a GF Value™ of €153.46. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Amadeus Fire AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.046. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €14.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Amadeus Fire AG's average Cyclically Adjusted FCF Growth Rate was 0.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Amadeus Fire AG was 22.70% per year. The lowest was 7.50% per year. And the median was 15.20% per year.

As of today (2026-07-18), Amadeus Fire AG's current stock price is €42.20. Amadeus Fire AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €14.93. Amadeus Fire AG's Cyclically Adjusted Price-to-FCF of today is 2.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amadeus Fire AG was 39.95. The lowest was 2.21. And the median was 23.52.


Amadeus Fire AG  (CHIX:AADd) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Amadeus Fire AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=42.20/14.93
=2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amadeus Fire AG was 39.95. The lowest was 2.21. And the median was 23.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Amadeus Fire AG Cyclically Adjusted FCF per Share Related Terms


Amadeus Fire AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Amadeus Fire AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amadeus Fire AG Cyclically Adjusted FCF per Share Chart

Amadeus Fire AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.16 6.02 7.91 13.74 24.20

Amadeus Fire AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.75 12.89 20.91 24.20 14.93

CHIX:AADD vs KFY, RHI, TNET: Cyclically Adjusted FCF per Share Comparison

For the Staffing & Employment Services subindustry, Amadeus Fire AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amadeus Fire AG Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Amadeus Fire AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Amadeus Fire AG's Cyclically Adjusted Price-to-FCF falls into.


CHIX:AADD
62GF Score
Amadeus Fire AG CHIX:AADD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amadeus Fire AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amadeus Fire AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.046/131.2583*131.2583
=0.046

Current CPI (Mar. 2026) = 131.2583.

Amadeus Fire AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.649 100.717 0.846
201609 1.584 101.017 2.058
201612 0.924 101.217 1.198
201703 0.821 101.417 1.063
201706 1.046 102.117 1.344
201709 1.573 102.717 2.010
201712 1.043 102.617 1.334
201803 0.480 102.917 0.612
201806 0.927 104.017 1.170
201809 2.212 104.718 2.773
201812 0.821 104.217 1.034
201903 0.629 104.217 0.792
201906 1.348 105.718 1.674
201909 2.472 106.018 3.061
201912 1.659 105.818 2.058
202003 0.369 105.718 0.458
202006 3.494 106.618 4.302
202009 0.343 105.818 0.425
202012 2.118 105.518 2.635
202103 2.410 107.518 2.942
202106 2.855 108.486 3.454
202109 3.637 109.435 4.362
202112 3.067 110.384 3.647
202203 1.810 113.968 2.085
202206 2.810 115.760 3.186
202209 4.512 118.818 4.984
202212 4.339 119.345 4.772
202303 3.015 122.402 3.233
202306 2.903 123.140 3.094
202309 4.347 124.195 4.594
202312 2.836 123.773 3.008
202403 2.031 125.038 2.132
202406 3.046 125.882 3.176
202409 1.588 126.198 1.652
202412 1.874 127.041 1.936
202503 0.376 127.779 0.386
202506 -0.154 128.412 -0.157
202509 1.439 129.255 1.461
202512 1.631 129.361 1.655
202603 0.046 131.258 0.046

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €14.93 mean?
Amadeus Fire AG (CHIX:AADD) has a Cyclically Adjusted FCF per Share of €14.93 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amadeus Fire AG and its competitors.
Is Amadeus Fire AG's Cyclically Adjusted FCF per Share too high?
Amadeus Fire AG's current Cyclically Adjusted FCF per Share is €14.93. Overall, Amadeus Fire AG has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Amadeus Fire AG's Cyclically Adjusted FCF per Share compare to KFY and RHI?
Amadeus Fire AG's Cyclically Adjusted FCF per Share of €14.93 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Amadeus Fire AG and its competitors. Amadeus Fire AG's current Cyclically Adjusted FCF per Share is €14.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amadeus Fire AG stock overvalued right now?
Amadeus Fire AG (CHIX:AADD) has a current Cyclically Adjusted FCF per Share of €14.93. The stock's GF Value™ is €153.46, compared to a current price of €42.20 — trading 72.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €14.93. Amadeus Fire AG's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Amadeus Fire AG (CHIX:AADD), the current Cyclically Adjusted FCF per Share is €14.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amadeus Fire AG (CHIX:AADD) Overvalued in 2026?

Based on GuruFocus' analysis, Amadeus Fire AG stock appears to be undervalued. The current stock price of €42.20 is trading 72.5% below its estimated GF Value™ of €153.46.

Key valuation signals for CHIX:AADD:

  • Cyclically Adjusted FCF per Share: €14.93
  • GF Value™: €153.46 vs. price of €42.20 (72.5% below fair value)
  • GF Score™: 62/100 with 7 warning signs

No single metric tells the full story. See the CHIX:AADD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amadeus Fire AG Business Description

Address Hanauer Landstrasse 160, Frankfurt am Main, DEU, 60314
Amadeus Fire AG is engaged in providing specialized staffing services for business professionals and executives. The business functions in Germany with two professional segments: Personnel services (Temporary Staffing, Permanent Placement, Interim Project Management), and Training. It provides services for international groups, medium-sized companies, and start-ups in the commercial and Information Technology sectors. Amadeus derives the majority of its revenue from the Personnel services segment.
62GF Score

Get the complete analysis for CHIX:AADD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€42.20
Price
€153.46
GF Value