Afry AB (CHIX:AFRYS) Cyclically Adjusted FCF per Share: kr16.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:AFRYS Afry AB CHIX:AFRYS
66 GF Score
Price kr112.50
GF Value kr158.53
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Afry AB Cyclically Adjusted FCF per Share?

Afry AB CHIX:AFRYS 66 Cyclically Adjusted FCF per Share is kr16.75 as of Jun. 2026. GuruFocus rates CHIX:AFRYS with a GF Score™ of 66/100 and a GF Value™ of kr158.53 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Afry AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr7.073. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr16.75 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Afry AB's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Afry AB was 17.10% per year. The lowest was 6.90% per year. And the median was 12.80% per year.

As of today (2026-07-28), Afry AB's current stock price is kr112.50. Afry AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr16.75. Afry AB's Cyclically Adjusted Price-to-FCF of today is 6.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Afry AB was 34.17. The lowest was 6.53. And the median was 23.18.


Afry AB  (CHIX:AFRYs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Afry AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=112.50/16.75
=6.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Afry AB was 34.17. The lowest was 6.53. And the median was 23.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Afry AB Cyclically Adjusted FCF per Share Related Terms


Afry AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Afry AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Afry AB Cyclically Adjusted FCF per Share Chart

Afry AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.78 9.85 14.27 13.96 16.80

Afry AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.82 13.73 16.80 15.19 16.75

CHIX:AFRYS vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Afry AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Afry AB Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Afry AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Afry AB's Cyclically Adjusted Price-to-FCF falls into.


CHIX:AFRYS
66GF Score
Afry AB CHIX:AFRYS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Afry AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Afry AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.073/134.1100*134.1100
=7.073

Current CPI (Jun. 2026) = 134.1100.

Afry AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.342 101.138 0.453
201612 2.270 102.022 2.984
201703 1.470 102.022 1.932
201706 2.616 102.752 3.414
201709 -0.884 103.279 -1.148
201712 3.741 103.793 4.834
201803 2.760 103.962 3.560
201806 2.273 104.875 2.907
201809 1.402 105.679 1.779
201812 4.484 105.912 5.678
201903 3.550 105.886 4.496
201906 0.483 106.742 0.607
201909 4.994 107.214 6.247
201912 9.462 107.766 11.775
202003 3.246 106.563 4.085
202006 7.966 107.498 9.938
202009 0.040 107.635 0.050
202012 6.025 108.296 7.461
202103 0.462 108.360 0.572
202106 4.193 108.928 5.162
202109 0.397 110.338 0.483
202112 8.162 112.486 9.731
202203 2.323 114.825 2.713
202206 2.561 118.384 2.901
202209 0.777 122.296 0.852
202212 3.541 126.365 3.758
202303 0.477 127.042 0.504
202306 4.451 129.407 4.613
202309 2.455 130.224 2.528
202312 8.459 131.912 8.600
202403 0.698 132.205 0.708
202406 3.320 132.716 3.355
202409 1.227 132.304 1.244
202412 11.267 132.987 11.362
202503 0.856 132.825 0.864
202506 2.905 133.699 2.914
202509 3.532 133.480 3.549
202512 11.549 133.390 11.611
202603 -0.751 133.560 -0.754
202606 7.073 134.110 7.073

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr16.75 mean?
Afry AB (CHIX:AFRYS) has a Cyclically Adjusted FCF per Share of kr16.75 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Afry AB and its competitors.
Is Afry AB's Cyclically Adjusted FCF per Share too high?
Afry AB's current Cyclically Adjusted FCF per Share is kr16.75. Overall, Afry AB has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Afry AB's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Afry AB's Cyclically Adjusted FCF per Share of kr16.75 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Afry AB and its competitors. Afry AB's current Cyclically Adjusted FCF per Share is kr16.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Afry AB stock overvalued right now?
Based on GuruFocus' analysis, Afry AB (CHIX:AFRYS) is currently considered Modestly Undervalued. The stock's GF Value™ is kr158.53, compared to a current price of kr112.50 — trading 29% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr16.75. Afry AB's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Afry AB (CHIX:AFRYS), the current Cyclically Adjusted FCF per Share is kr16.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Afry AB (CHIX:AFRYS) Overvalued in 2026?

Based on GuruFocus' analysis, Afry AB stock appears to be undervalued. The current stock price of kr112.50 is trading 29% below its estimated GF Value™ of kr158.53. GuruFocus considers Afry AB to be Modestly Undervalued.

Key valuation signals for CHIX:AFRYS:

  • Cyclically Adjusted FCF per Share: kr16.75
  • GF Value™: kr158.53 vs. price of kr112.50 (29% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the CHIX:AFRYS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Afry AB Business Description

Address Frosundaleden 2, Solna, Stockholm, SWE, SE-169 99
Afry AB is an engineering and consulting firm with projects in energy, industrial, and infrastructure markets. The business divisions of the company includes Hydro, Nuclear, Thermal, Transmission & Distribution, Renewables & Energy Storage, and Management Consulting. It constructs plants and provides market analysis for power generation, manufacturing facilities, and refining chemicals.
66GF Score

Get the complete analysis for CHIX:AFRYS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr112.50
Price
kr158.53
GF Value