Fastighets AB Balder (CHIX:BALDBS) Cyclically Adjusted FCF per Share: kr3.79 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:BALDBS Fastighets AB Balder CHIX:BALDBS
69 GF Score
Price kr53.15
GF Value kr69.88
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Fastighets AB Balder Cyclically Adjusted FCF per Share?

Fastighets AB Balder CHIX:BALDBS 69 Cyclically Adjusted FCF per Share is kr3.79 as of Jun. 2026. GuruFocus rates CHIX:BALDBS with a GF Score™ of 69/100 and a GF Value™ of kr69.88 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fastighets AB Balder's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr0.926. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.79 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Fastighets AB Balder's average Cyclically Adjusted FCF Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fastighets AB Balder was 31.30% per year. The lowest was 9.20% per year. And the median was 19.45% per year.

As of today (2026-07-18), Fastighets AB Balder's current stock price is kr53.15. Fastighets AB Balder's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr3.79. Fastighets AB Balder's Cyclically Adjusted Price-to-FCF of today is 14.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fastighets AB Balder was 52.22. The lowest was 11.10. And the median was 31.59.


Fastighets AB Balder  (CHIX:BALDBs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fastighets AB Balder's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=53.15/3.79
=14.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fastighets AB Balder was 52.22. The lowest was 11.10. And the median was 31.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fastighets AB Balder Cyclically Adjusted FCF per Share Related Terms


Fastighets AB Balder Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fastighets AB Balder's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fastighets AB Balder Cyclically Adjusted FCF per Share Chart

Fastighets AB Balder Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.29 3.01 2.57 3.88 3.89

Fastighets AB Balder Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.69 3.79 3.89 3.81 3.79

Fastighets AB Balder Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, Fastighets AB Balder's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fastighets AB Balder Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Fastighets AB Balder's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fastighets AB Balder's Cyclically Adjusted Price-to-FCF falls into.


CHIX:BALDBS
69GF Score
Fastighets AB Balder CHIX:BALDBS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fastighets AB Balder Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fastighets AB Balder's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.926/134.1100*134.1100
=0.926

Current CPI (Jun. 2026) = 134.1100.

Fastighets AB Balder Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.716 101.138 0.949
201612 0.831 102.022 1.092
201703 0.188 102.022 0.247
201706 0.727 102.752 0.949
201709 0.585 103.279 0.760
201712 0.781 103.793 1.009
201803 0.327 103.962 0.422
201806 1.105 104.875 1.413
201809 0.819 105.679 1.039
201812 1.104 105.912 1.398
201903 0.459 105.886 0.581
201906 0.869 106.742 1.092
201909 1.098 107.214 1.373
201912 0.466 107.766 0.580
202003 0.307 106.563 0.386
202006 0.783 107.498 0.977
202009 1.438 107.635 1.792
202012 3.355 108.296 4.155
202103 -1.535 108.360 -1.900
202106 0.071 108.928 0.087
202109 1.758 110.338 2.137
202112 1.007 112.486 1.201
202203 0.447 114.825 0.522
202206 0.852 118.384 0.965
202209 1.507 122.296 1.653
202212 1.590 126.365 1.687
202303 -0.189 127.042 -0.200
202306 2.656 129.407 2.753
202309 1.343 130.224 1.383
202312 0.068 131.912 0.069
202403 0.467 132.205 0.474
202406 0.834 132.716 0.843
202409 1.107 132.304 1.122
202412 1.344 132.987 1.355
202503 0.268 132.825 0.271
202506 0.753 133.699 0.755
202509 1.279 133.480 1.285
202512 0.853 133.390 0.858
202603 0.085 133.560 0.085
202606 0.926 134.110 0.926

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr3.79 mean?
Fastighets AB Balder (CHIX:BALDBS) has a Cyclically Adjusted FCF per Share of kr3.79 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fastighets AB Balder and its competitors.
Is Fastighets AB Balder's Cyclically Adjusted FCF per Share too high?
Fastighets AB Balder's current Cyclically Adjusted FCF per Share is kr3.79. Overall, Fastighets AB Balder has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fastighets AB Balder's Cyclically Adjusted FCF per Share compare to competitors?
Fastighets AB Balder's Cyclically Adjusted FCF per Share of kr3.79 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fastighets AB Balder and its competitors. Fastighets AB Balder's current Cyclically Adjusted FCF per Share is kr3.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fastighets AB Balder stock overvalued right now?
Based on GuruFocus' analysis, Fastighets AB Balder (CHIX:BALDBS) is currently considered Modestly Undervalued. The stock's GF Value™ is kr69.88, compared to a current price of kr53.15 — trading 23.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr3.79. Fastighets AB Balder's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fastighets AB Balder (CHIX:BALDBS), the current Cyclically Adjusted FCF per Share is kr3.79 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fastighets AB Balder (CHIX:BALDBS) Overvalued in 2026?

Based on GuruFocus' analysis, Fastighets AB Balder stock appears to be undervalued. The current stock price of kr53.15 is trading 23.9% below its estimated GF Value™ of kr69.88. GuruFocus considers Fastighets AB Balder to be Modestly Undervalued.

Key valuation signals for CHIX:BALDBS:

  • Cyclically Adjusted FCF per Share: kr3.79
  • GF Value™: kr69.88 vs. price of kr53.15 (23.9% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the CHIX:BALDBS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fastighets AB Balder Business Description

Address Parkgatan 49, P.O. Box 53121, Gothenburg, SWE, 400 15
Fastighets AB Balder is engaged in acquiring, developing, and managing residential properties and commercial properties based on local presence and creating customer value by meeting the needs of different customer groups for commercial premises and housing in Sweden, Denmark, Finland, Norway, Germany, and the UK. The company's property portfolio contains a wide variety of commercial space, ranging from office, retail, and warehouse space, out of which Residential properties constitute the majority portion of the company's portfolio. The Group's business segments are; Helsinki, which derives key income, Stockholm, Gothenburg, Copenhagen, South, East, and North. The company generates revenue through income earned on the rents of its properties and on the management of its real estate.
69GF Score

Get the complete analysis for CHIX:BALDBS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr53.15
Price
kr69.88
GF Value