Bonesupport Holding AB (CHIX:BONEXS) Cyclically Adjusted FCF per Share: kr-1.29 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:BONEXS Bonesupport Holding AB CHIX:BONEXS
73 GF Score
Price kr219.70
GF Value kr460.81
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Bonesupport Holding AB Cyclically Adjusted FCF per Share?

Bonesupport Holding AB CHIX:BONEXS 73 Cyclically Adjusted FCF per Share is kr-1.29 as of Jun. 2026. GuruFocus rates CHIX:BONEXS with a GF Score™ of 73/100 and a GF Value™ of kr460.81 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bonesupport Holding AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr0.967. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-1.29 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-20), Bonesupport Holding AB's current stock price is kr219.70. Bonesupport Holding AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr-1.29. Bonesupport Holding AB's Cyclically Adjusted Price-to-FCF of today is .


Bonesupport Holding AB  (CHIX:BONEXs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bonesupport Holding AB Cyclically Adjusted FCF per Share Related Terms


Bonesupport Holding AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bonesupport Holding AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bonesupport Holding AB Cyclically Adjusted FCF per Share Chart

Bonesupport Holding AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -1.47

Bonesupport Holding AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.74 -1.61 -1.47 -1.28 -1.29

CHIX:BONEXS vs ISRG, BDX, MDLN: Cyclically Adjusted FCF per Share Comparison

For the Medical Instruments & Supplies subindustry, Bonesupport Holding AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonesupport Holding AB Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Bonesupport Holding AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bonesupport Holding AB's Cyclically Adjusted Price-to-FCF falls into.


CHIX:BONEXS
73GF Score
Bonesupport Holding AB CHIX:BONEXS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bonesupport Holding AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bonesupport Holding AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.967/134.1100*134.1100
=0.967

Current CPI (Jun. 2026) = 134.1100.

Bonesupport Holding AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.633 101.138 -0.839
201612 -0.660 102.022 -0.868
201703 -0.694 102.022 -0.912
201706 -0.298 102.752 -0.389
201709 -0.721 103.279 -0.936
201712 -0.511 103.793 -0.660
201803 -0.721 103.962 -0.930
201806 -0.606 104.875 -0.775
201809 -1.081 105.679 -1.372
201812 -1.007 105.912 -1.275
201903 -0.819 105.886 -1.037
201906 -0.850 106.742 -1.068
201909 -0.816 107.214 -1.021
201912 -0.759 107.766 -0.945
202003 -0.553 106.563 -0.696
202006 -0.562 107.498 -0.701
202009 -0.308 107.635 -0.384
202012 -0.349 108.296 -0.432
202103 -0.223 108.360 -0.276
202106 -0.522 108.928 -0.643
202109 -0.321 110.338 -0.390
202112 -0.291 112.486 -0.347
202203 -0.134 114.825 -0.157
202206 -0.374 118.384 -0.424
202209 -0.162 122.296 -0.178
202212 -0.110 126.365 -0.117
202303 -0.140 127.042 -0.148
202306 -0.605 129.407 -0.627
202309 0.240 130.224 0.247
202312 0.133 131.912 0.135
202403 0.226 132.205 0.229
202406 -1.028 132.716 -1.039
202409 0.624 132.304 0.633
202412 1.073 132.987 1.082
202503 0.687 132.825 0.694
202506 0.717 133.699 0.719
202509 1.047 133.480 1.052
202512 0.786 133.390 0.790
202603 1.112 133.560 1.117
202606 0.967 134.110 0.967

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-1.29 mean?
Bonesupport Holding AB (CHIX:BONEXS) has a Cyclically Adjusted FCF per Share of kr-1.29 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bonesupport Holding AB and its competitors.
Is Bonesupport Holding AB's Cyclically Adjusted FCF per Share too high?
Bonesupport Holding AB's current Cyclically Adjusted FCF per Share is kr-1.29. Overall, Bonesupport Holding AB has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bonesupport Holding AB's Cyclically Adjusted FCF per Share compare to ISRG and BDX?
Bonesupport Holding AB's Cyclically Adjusted FCF per Share of kr-1.29 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bonesupport Holding AB and its competitors. Bonesupport Holding AB's current Cyclically Adjusted FCF per Share is kr-1.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bonesupport Holding AB stock overvalued right now?
Based on GuruFocus' analysis, Bonesupport Holding AB (CHIX:BONEXS) is currently considered Significantly Undervalued. The stock's GF Value™ is kr460.81, compared to a current price of kr219.70 — trading 52.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-1.29. Bonesupport Holding AB's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bonesupport Holding AB (CHIX:BONEXS), the current Cyclically Adjusted FCF per Share is kr-1.29 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bonesupport Holding AB (CHIX:BONEXS) Overvalued in 2026?

Based on GuruFocus' analysis, Bonesupport Holding AB stock appears to be undervalued. The current stock price of kr219.70 is trading 52.3% below its estimated GF Value™ of kr460.81. GuruFocus considers Bonesupport Holding AB to be Significantly Undervalued.

Key valuation signals for CHIX:BONEXS:

  • Cyclically Adjusted FCF per Share: kr-1.29
  • GF Value™: kr460.81 vs. price of kr219.70 (52.3% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the CHIX:BONEXS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bonesupport Holding AB Business Description

Address Scheelevagen 19, Lund, SWE, SE-223 70
Bonesupport Holding AB is a fast-growing ortho-biologics company that focuses on the treatment of bone disorders. The Company develops and commercializes injectable bio-ceramic bone graft substitutes based on its CERAMENT platform, which remodels to bone and can release pharmaceuticals to promote healing. The products of the company focus on trauma, revision arthroplasty (replacement of joint prostheses), chronic osteomyelitis (bone infection), and foot and ankle surgery. The Group manages and monitors operations in two operating segments: United States and Europe & Rest of the World (EUROW).
73GF Score

Get the complete analysis for CHIX:BONEXS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr219.70
Price
kr460.81
GF Value