Bonheur ASA (CHIX:BONHRO) Cyclically Adjusted FCF per Share: kr (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:BONHRO Bonheur ASA CHIX:BONHRO
72 GF Score
Price kr230.00
GF Value kr199.56
! 6 Warning Signs
View Full Analysis

What is Bonheur ASA Cyclically Adjusted FCF per Share?

Bonheur ASA CHIX:BONHRO 72 Cyclically Adjusted FCF per Share is kr as of Jun. 2026. GuruFocus rates CHIX:BONHRO with a GF Score™ of 72/100 and a GF Value™ of kr199.56. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bonheur ASA's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr3.668. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr for the trailing ten years ended in Jun. 2026.

During the past 12 months, Bonheur ASA's average Cyclically Adjusted FCF Growth Rate was -11.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 63.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 77.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bonheur ASA was 124.70% per year. The lowest was -43.10% per year. And the median was 16.05% per year.

As of today (2026-09-20), Bonheur ASA's current stock price is kr230.00. Bonheur ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr. Bonheur ASA's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bonheur ASA was 161.11. The lowest was 7.86. And the median was 18.74.


Bonheur ASA  (CHIX:BONHRo) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bonheur ASA was 161.11. The lowest was 7.86. And the median was 18.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bonheur ASA Cyclically Adjusted FCF per Share Related Terms


Bonheur ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bonheur ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bonheur ASA Cyclically Adjusted FCF per Share Chart

Bonheur ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Bonheur ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

CHIX:BONHRO vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Bonheur ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonheur ASA Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Bonheur ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bonheur ASA's Cyclically Adjusted Price-to-FCF falls into.


CHIX:BONHRO
72GF Score
Bonheur ASA CHIX:BONHRO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bonheur ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bonheur ASA's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=3.668/141.6200*141.6200
=3.668

Current CPI (Jun. 2026) = 141.6200.

Bonheur ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 51.693 104.200 70.257
201612 21.550 104.400 29.233
201703 11.707 105.000 15.790
201706 19.164 105.800 25.652
201709 15.936 105.900 21.311
201712 -1.941 106.100 -2.591
201803 -7.467 107.300 -9.855
201806 -4.742 108.500 -6.190
201809 -10.343 109.500 -13.377
201812 16.649 109.800 21.474
201903 7.853 110.400 10.074
201906 -4.907 110.600 -6.283
201909 8.789 111.100 11.203
201912 -2.164 111.300 -2.754
202003 1.126 111.200 1.434
202006 -24.772 112.100 -31.295
202009 -28.470 112.900 -35.712
202012 -5.325 112.900 -6.680
202103 0.456 114.600 0.564
202106 -4.568 115.300 -5.611
202109 6.710 117.500 8.087
202112 15.502 118.900 18.464
202203 16.552 119.800 19.567
202206 -4.187 122.600 -4.837
202209 2.250 125.600 2.537
202212 22.565 125.900 25.382
202303 25.238 127.600 28.011
202306 5.753 130.400 6.248
202309 3.863 129.800 4.215
202312 5.759 131.900 6.183
202403 24.565 132.600 26.236
202406 26.434 133.800 27.979
202409 4.072 133.700 4.313
202412 2.451 134.800 2.575
202503 2.304 136.100 2.397
202506 1.904 137.800 1.957
202509 -7.312 138.500 -7.477
202512 3.151 139.140 3.207
202603 15.142 141.060 15.202
202606 3.668 141.620 3.668

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr mean?
Bonheur ASA (CHIX:BONHRO) has a Cyclically Adjusted FCF per Share of kr as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bonheur ASA and its competitors.
Is Bonheur ASA's Cyclically Adjusted FCF per Share too high?
Bonheur ASA's current Cyclically Adjusted FCF per Share is kr. Overall, Bonheur ASA has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Bonheur ASA's Cyclically Adjusted FCF per Share compare to MMM and HON?
Bonheur ASA's Cyclically Adjusted FCF per Share of kr can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bonheur ASA and its competitors. Bonheur ASA's current Cyclically Adjusted FCF per Share is kr. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bonheur ASA stock overvalued right now?
Bonheur ASA (CHIX:BONHRO) has a current Cyclically Adjusted FCF per Share of kr. The stock's GF Value™ is kr199.56, compared to a current price of kr230.00 — trading 15.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr. Bonheur ASA's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bonheur ASA (CHIX:BONHRO), the current Cyclically Adjusted FCF per Share is kr as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bonheur ASA (CHIX:BONHRO) Overvalued in 2026?

Based on GuruFocus' analysis, Bonheur ASA stock appears to be overvalued. The current stock price of kr230.00 is trading 15.3% above its estimated GF Value™ of kr199.56.

Key valuation signals for CHIX:BONHRO:

  • Cyclically Adjusted FCF per Share: kr
  • GF Value™: kr199.56 vs. price of kr230.00 (15.3% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the CHIX:BONHRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bonheur ASA Business Description

Address Fred Olsens Gate 2, P.O. Box 1159, Sentrum, Oslo, NOR, 0107
Bonheur ASA was initially a Norwegian shipping company. Currently, the company is engaged in several businesses. The company provides services through four segments: Other Investments, Renewable Energy, Cruise, and Wind Services. The renewable energy segment is involved in developing, constructing, and operating wind farms in Scotland, Norway, Sweden, Ireland, Italy, and the USA. The wind Service segment is engaged in logistics and services within the offshore wind industry. Cruise owns and operates four cruise ships and provides a diverse range of cruises, The other investments segment has investments within media, real estate, bonds, and shares.
72GF Score

Get the complete analysis for CHIX:BONHRO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr230.00
Price
kr199.56
GF Value