Boozt AB (CHIX:BOOZTS) Cyclically Adjusted FCF per Share: kr0.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:BOOZTS Boozt AB CHIX:BOOZTS
85 GF Score
Price kr150.90
GF Value kr118.01
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Boozt AB Cyclically Adjusted FCF per Share?

Boozt AB CHIX:BOOZTS 85 Cyclically Adjusted FCF per Share is kr0.41 as of Mar. 2026. GuruFocus rates CHIX:BOOZTS with a GF Score™ of 85/100 and a GF Value™ of kr118.01 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Boozt AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-11.750. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.41 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-23), Boozt AB's current stock price is kr150.90. Boozt AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr0.41. Boozt AB's Cyclically Adjusted Price-to-FCF of today is 368.05.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Boozt AB was 358.18. The lowest was 60.31. And the median was 233.41.


Boozt AB  (CHIX:BOOZTs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Boozt AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=150.90/0.41
=368.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Boozt AB was 358.18. The lowest was 60.31. And the median was 233.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Boozt AB Cyclically Adjusted FCF per Share Related Terms


Boozt AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Boozt AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boozt AB Cyclically Adjusted FCF per Share Chart

Boozt AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.21

Boozt AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.65 -0.11 1.21 0.41

CHIX:BOOZTS vs TJX, ROST, BURL: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Boozt AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boozt AB Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Boozt AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Boozt AB's Cyclically Adjusted Price-to-FCF falls into.


CHIX:BOOZTS
85GF Score
Boozt AB CHIX:BOOZTS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boozt AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boozt AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-11.75/133.5600*133.5600
=-11.750

Current CPI (Mar. 2026) = 133.5600.

Boozt AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.394 101.019 1.843
201609 -2.016 101.138 -2.662
201612 1.313 102.022 1.719
201703 -1.824 102.022 -2.388
201706 -1.864 102.752 -2.423
201709 -2.477 103.279 -3.203
201712 0.603 103.793 0.776
201803 -0.258 103.962 -0.331
201806 2.023 104.875 2.576
201809 -3.059 105.679 -3.866
201812 -0.529 105.912 -0.667
201903 -1.166 105.886 -1.471
201906 1.254 106.742 1.569
201909 -1.684 107.214 -2.098
201912 0.031 107.766 0.038
202003 -0.381 106.563 -0.478
202006 8.071 107.498 10.028
202009 1.934 107.635 2.400
202012 0.453 108.296 0.559
202103 -3.532 108.360 -4.353
202106 0.689 108.928 0.845
202109 -4.072 110.338 -4.929
202112 4.826 112.486 5.730
202203 -5.007 114.825 -5.824
202206 -3.035 118.384 -3.424
202209 1.323 122.296 1.445
202212 10.947 126.365 11.570
202303 -10.699 127.042 -11.248
202306 -0.043 129.407 -0.044
202309 -1.361 130.224 -1.396
202312 12.135 131.912 12.287
202403 -10.029 132.205 -10.132
202406 1.429 132.716 1.438
202409 -0.217 132.304 -0.219
202412 9.006 132.987 9.045
202503 -8.934 132.825 -8.983
202506 2.728 133.699 2.725
202509 4.339 133.480 4.342
202512 15.358 133.390 15.378
202603 -11.750 133.560 -11.750

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.41 mean?
Boozt AB (CHIX:BOOZTS) has a Cyclically Adjusted FCF per Share of kr0.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boozt AB and its competitors.
Is Boozt AB's Cyclically Adjusted FCF per Share too high?
Boozt AB's current Cyclically Adjusted FCF per Share is kr0.41. Overall, Boozt AB has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Boozt AB's Cyclically Adjusted FCF per Share compare to TJX and ROST?
Boozt AB's Cyclically Adjusted FCF per Share of kr0.41 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boozt AB and its competitors. Boozt AB's current Cyclically Adjusted FCF per Share is kr0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boozt AB stock overvalued right now?
Based on GuruFocus' analysis, Boozt AB (CHIX:BOOZTS) is currently considered Modestly Overvalued. The stock's GF Value™ is kr118.01, compared to a current price of kr150.90 — trading 27.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.41. Boozt AB's overall GF Score™ is 85/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Boozt AB (CHIX:BOOZTS), the current Cyclically Adjusted FCF per Share is kr0.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boozt AB (CHIX:BOOZTS) Overvalued in 2026?

Based on GuruFocus' analysis, Boozt AB stock appears to be overvalued. The current stock price of kr150.90 is trading 27.9% above its estimated GF Value™ of kr118.01. GuruFocus considers Boozt AB to be Modestly Overvalued.

Key valuation signals for CHIX:BOOZTS:

  • Cyclically Adjusted FCF per Share: kr0.41
  • GF Value™: kr118.01 vs. price of kr150.90 (27.9% above fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the CHIX:BOOZTS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boozt AB Business Description

Address Hyllie Boulevard 35, Malmo, SWE, 215 37
Boozt AB is a Nordic technology company selling fashion, apparel, and beauty online. The company operates in two segments: Boozt.com, and Booztlet.com. The Boozt.com segment consists of the operational activities related to the multi-brand webstore Boozt.com. The webstore Boozt.com is the online destination for Fashion, Kids, Sports, Beauty, and Home, tailored to deliver convenience and a curated selection of brands. The Booztlet.com segment consists of the operational activities related to Booztlet.com. The Booztlet.com segment mainlyNoperates as the group's channel for inventory clearance, retailing items that did not sell within an allotted time frame in the webstores. The majority of its revenue is derived from Boozt.com. Geographically, the majority is derived from the Nordics.
85GF Score

Get the complete analysis for CHIX:BOOZTS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr150.90
Price
kr118.01
GF Value