GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Castellum AB (CHIX:CASTs) » Definitions » Cyclically Adjusted FCF per Share

Castellum AB (CHIX:CASTS) Cyclically Adjusted FCF per Share : kr11.02 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Castellum AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Castellum AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr1.962. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr11.02 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Castellum AB's average Cyclically Adjusted FCF Growth Rate was 1.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Castellum AB was 19.10% per year. The lowest was 8.60% per year. And the median was 15.50% per year.

As of today (2025-06-18), Castellum AB's current stock price is kr118.80. Castellum AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr11.02. Castellum AB's Cyclically Adjusted Price-to-FCF of today is 10.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Castellum AB was 37.29. The lowest was 9.66. And the median was 24.52.


Castellum AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Castellum AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Castellum AB Cyclically Adjusted FCF per Share Chart

Castellum AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.99 9.41 11.71 9.34 10.47

Castellum AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.56 9.94 9.79 10.47 11.02

Competitive Comparison of Castellum AB's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Castellum AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Castellum AB's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Castellum AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Castellum AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Castellum AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Castellum AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.962/132.8245*132.8245
=1.962

Current CPI (Mar. 2025) = 132.8245.

Castellum AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.760 99.995 2.338
201509 1.844 100.228 2.444
201512 1.067 100.276 1.413
201603 2.404 100.751 3.169
201606 2.997 101.019 3.941
201609 1.208 101.138 1.586
201612 1.833 102.022 2.386
201703 3.447 102.022 4.488
201706 -0.369 102.752 -0.477
201709 1.165 103.279 1.498
201712 2.654 103.793 3.396
201803 0.965 103.962 1.233
201806 2.260 104.875 2.862
201809 2.869 105.679 3.606
201812 1.547 105.912 1.940
201903 2.195 105.886 2.753
201906 1.673 106.742 2.082
201909 3.413 107.214 4.228
201912 3.591 107.766 4.426
202003 2.282 106.563 2.844
202006 2.445 107.498 3.021
202009 2.935 107.635 3.622
202012 1.373 108.296 1.684
202103 2.646 108.360 3.243
202106 1.656 108.928 2.019
202109 3.402 110.338 4.095
202112 0.232 112.486 0.274
202203 2.827 114.825 3.270
202206 3.354 118.384 3.763
202209 1.415 122.296 1.537
202212 3.464 126.365 3.641
202303 2.711 127.042 2.834
202306 2.419 129.407 2.483
202309 0.215 130.224 0.219
202312 5.134 131.912 5.170
202403 1.344 132.205 1.350
202406 2.361 132.716 2.363
202409 2.002 132.304 2.010
202412 3.119 132.987 3.115
202503 1.962 132.825 1.962

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Castellum AB  (CHIX:CASTs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Castellum AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=118.80/11.02
=10.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Castellum AB was 37.29. The lowest was 9.66. And the median was 24.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Castellum AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Castellum AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Castellum AB Business Description

Industry
Traded in Other Exchanges
Address
Ostra Hamngatan 16, Gothenburg, SWE, 403 14
Castellum is a general real estate company. The company operates through its real estate rental segment which develops and rents properties in Sweden and Denmark. Castellum focuses on office, retail, industrial, and residential properties while also providing management services. The company invests in new construction, extensions, reconstructions, and acquisitions. The operational planning of the company is focused on cash flow growth and low financial risk, while its portfolio development is geared toward increasing density and quality.

Castellum AB Headlines

No Headlines