Cloetta AB (CHIX:CLABS) Cyclically Adjusted FCF per Share: kr2.10 (As of Mar. 2026)


CHIX:CLABS Cloetta AB CHIX:CLABS
70 GF Score
Price kr48.14
GF Value kr25.83
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Cloetta AB Cyclically Adjusted FCF per Share?

Cloetta AB CHIX:CLABS 70 Cyclically Adjusted FCF per Share is kr2.10 as of Mar. 2026. GuruFocus rates CHIX:CLABS with a GF Score™ of 70/100 and a GF Value™ of kr25.83 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cloetta AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.506. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Cloetta AB's average Cyclically Adjusted FCF Growth Rate was -2.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cloetta AB was 13.90% per year. The lowest was 5.10% per year. And the median was 8.20% per year.

As of today (2026-07-02), Cloetta AB's current stock price is kr48.14. Cloetta AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr2.10. Cloetta AB's Cyclically Adjusted Price-to-FCF of today is 22.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cloetta AB was 26.02. The lowest was 7.74. And the median was 15.99.


Cloetta AB  (CHIX:CLABs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cloetta AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=48.14/2.10
=22.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cloetta AB was 26.02. The lowest was 7.74. And the median was 15.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cloetta AB Cyclically Adjusted FCF per Share Related Terms


Cloetta AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cloetta AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cloetta AB Cyclically Adjusted FCF per Share Chart

Cloetta AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.50 1.82 2.28 2.00 1.81

Cloetta AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.18 1.75 2.13 1.81 2.10

CHIX:CLABS vs MDLZ, HSY, TR: Cyclically Adjusted FCF per Share Comparison

For the Confectioners subindustry, Cloetta AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cloetta AB Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cloetta AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cloetta AB's Cyclically Adjusted Price-to-FCF falls into.


CHIX:CLABS
70GF Score
Cloetta AB CHIX:CLABS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cloetta AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cloetta AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.506/133.3862*133.3862
=0.506

Current CPI (Mar. 2026) = 133.3862.

Cloetta AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.286 101.019 0.378
201609 0.258 101.138 0.340
201612 1.211 102.022 1.583
201703 0.422 102.022 0.552
201706 0.272 102.752 0.353
201709 0.338 103.279 0.437
201712 0.904 103.793 1.162
201803 -0.244 103.962 -0.313
201806 0.237 104.875 0.301
201809 0.718 105.679 0.906
201812 0.837 105.912 1.054
201903 0.387 105.886 0.488
201906 -0.143 106.742 -0.179
201909 0.694 107.214 0.863
201912 0.937 107.766 1.160
202003 -0.070 106.563 -0.088
202006 -0.411 107.498 -0.510
202009 0.397 107.635 0.492
202012 0.397 108.296 0.489
202103 0.038 108.360 0.047
202106 0.355 108.928 0.435
202109 0.825 110.338 0.997
202112 1.088 112.486 1.290
202203 -0.080 114.825 -0.093
202206 -0.474 118.384 -0.534
202209 0.777 122.296 0.847
202212 0.842 126.365 0.889
202303 -0.081 127.042 -0.085
202306 0.007 129.407 0.007
202309 0.431 130.224 0.441
202312 1.379 131.912 1.394
202403 0.347 132.205 0.350
202406 0.098 132.716 0.098
202409 0.737 132.304 0.743
202412 0.924 132.987 0.927
202503 0.699 132.825 0.702
202506 -0.028 133.699 -0.028
202509 1.188 133.482 1.187
202512 1.385 133.386 1.385
202603 0.506 133.386 0.506

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr2.10 mean?
Cloetta AB (CHIX:CLABS) has a Cyclically Adjusted FCF per Share of kr2.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cloetta AB and its competitors.
Is Cloetta AB's Cyclically Adjusted FCF per Share too high?
Cloetta AB's current Cyclically Adjusted FCF per Share is kr2.10. Overall, Cloetta AB has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cloetta AB's Cyclically Adjusted FCF per Share compare to MDLZ and HSY?
Cloetta AB's Cyclically Adjusted FCF per Share of kr2.10 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cloetta AB and its competitors. Cloetta AB's current Cyclically Adjusted FCF per Share is kr2.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cloetta AB stock overvalued right now?
Based on GuruFocus' analysis, Cloetta AB (CHIX:CLABS) is currently considered Significantly Overvalued. The stock's GF Value™ is kr25.83, compared to a current price of kr48.14 — trading 86.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr2.10. Cloetta AB's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cloetta AB (CHIX:CLABS), the current Cyclically Adjusted FCF per Share is kr2.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cloetta AB (CHIX:CLABS) Overvalued in 2026?

Based on GuruFocus' analysis, Cloetta AB stock appears to be overvalued. The current stock price of kr48.14 is trading 86.4% above its estimated GF Value™ of kr25.83. GuruFocus considers Cloetta AB to be Significantly Overvalued.

Key valuation signals for CHIX:CLABS:

  • Cyclically Adjusted FCF per Share: kr2.10
  • GF Value™: kr25.83 vs. price of kr48.14 (86.4% above fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the CHIX:CLABS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cloetta AB Business Description

Address Landsvagen 50A, Box 2052, Sundbyberg, SWE, 174 02
Cloetta AB is a Northern Europe's confectionery company, with products sold in more than 60 countries through its own brands. The assortment mainly comprises candy, chocolate, pastilles and chewing gum. The company's brands include Red Band, Malaco, Kexchoklad, CandyKing, Ahlgrens Bilar, Gott & Blandat, Lakerol, Mynthon, Tupla and Juleskum. The Core markets of the company are Sweden, Finland, Denmark, Norway and the Netherlands. The company has six production units in five countries and is headquartered in Stockholm, Sweden.
70GF Score

Get the complete analysis for CHIX:CLABS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr48.14
Price
kr25.83
GF Value