Dantax AS (CHIX:DANTC) Cyclically Adjusted FCF per Share: kr4.21 (As of Mar. 2026)


CHIX:DANTC Dantax AS CHIX:DANTC
67 GF Score
Price kr242.00
GF Value kr252.37
! 4 Warning Signs
View Full Analysis

What is Dantax AS Cyclically Adjusted FCF per Share?

Dantax AS CHIX:DANTC 67 Cyclically Adjusted FCF per Share is kr4.21 as of Mar. 2026. GuruFocus rates CHIX:DANTC with a GF Score™ of 67/100 and a GF Value™ of kr252.37. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dantax AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-5.882. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr4.21 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dantax AS's average Cyclically Adjusted FCF Growth Rate was -45.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dantax AS was 7.30% per year. The lowest was -15.50% per year. And the median was -0.40% per year.

As of today (2026-07-10), Dantax AS's current stock price is kr242.00. Dantax AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr4.21. Dantax AS's Cyclically Adjusted Price-to-FCF of today is 57.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dantax AS was 92.15. The lowest was 17.53. And the median was 30.02.


Dantax AS  (CHIX:DANTc) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dantax AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=242.00/4.21
=57.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dantax AS was 92.15. The lowest was 17.53. And the median was 30.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dantax AS Cyclically Adjusted FCF per Share Related Terms


Dantax AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dantax AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dantax AS Cyclically Adjusted FCF per Share Chart

Dantax AS Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.96 6.12 9.29 5.97 2.97

Dantax AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.45 2.97 4.86 6.03 4.21

CHIX:DANTC vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Dantax AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dantax AS Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Dantax AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dantax AS's Cyclically Adjusted Price-to-FCF falls into.


CHIX:DANTC
67GF Score
Dantax AS CHIX:DANTC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dantax AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dantax AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-5.882/121.6800*121.6800
=-5.882

Current CPI (Mar. 2026) = 121.6800.

Dantax AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 14.973 100.600 18.110
201609 -6.889 100.200 -8.366
201612 12.393 100.300 15.035
201703 13.057 101.200 15.699
201706 1.556 101.200 1.871
201709 -0.405 101.800 -0.484
201712 -19.882 101.300 -23.882
201803 20.131 101.700 24.086
201806 -3.868 102.300 -4.601
201809 -1.380 102.400 -1.640
201812 4.835 102.100 5.762
201903 -2.422 102.900 -2.864
201906 -3.844 102.900 -4.546
201909 1.403 102.900 1.659
201912 1.122 102.900 1.327
202003 1.595 103.300 1.879
202006 4.571 103.200 5.390
202009 7.502 103.500 8.820
202012 5.527 103.400 6.504
202103 3.510 104.300 4.095
202106 -19.791 105.000 -22.935
202109 8.034 105.800 9.240
202112 -3.771 106.600 -4.304
202203 6.319 109.900 6.996
202206 -1.758 113.600 -1.883
202209 -0.571 116.400 -0.597
202212 4.603 115.900 4.833
202303 -1.268 117.300 -1.315
202306 -1.990 116.400 -2.080
202309 9.611 117.400 9.961
202312 2.236 116.700 2.331
202403 9.630 118.400 9.897
202406 -3.863 118.500 -3.967
202409 6.953 118.900 7.116
202412 -2.970 118.900 -3.039
202503 -6.530 120.200 -6.610
202506 -0.828 120.700 -0.835
202509 -0.431 121.600 -0.431
202512 -10.600 121.200 -10.642
202603 -5.882 121.680 -5.882

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr4.21 mean?
Dantax AS (CHIX:DANTC) has a Cyclically Adjusted FCF per Share of kr4.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dantax AS and its competitors.
Is Dantax AS's Cyclically Adjusted FCF per Share too high?
Dantax AS's current Cyclically Adjusted FCF per Share is kr4.21. Overall, Dantax AS has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Dantax AS's Cyclically Adjusted FCF per Share compare to AAPL?
Dantax AS's Cyclically Adjusted FCF per Share of kr4.21 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dantax AS and its competitors. Dantax AS's current Cyclically Adjusted FCF per Share is kr4.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dantax AS stock overvalued right now?
Dantax AS (CHIX:DANTC) has a current Cyclically Adjusted FCF per Share of kr4.21. The stock's GF Value™ is kr252.37, compared to a current price of kr242.00 — trading 4.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr4.21. Dantax AS's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dantax AS (CHIX:DANTC), the current Cyclically Adjusted FCF per Share is kr4.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dantax AS (CHIX:DANTC) Overvalued in 2026?

Based on GuruFocus' analysis, Dantax AS stock appears to be undervalued. The current stock price of kr242.00 is trading 4.1% below its estimated GF Value™ of kr252.37.

Key valuation signals for CHIX:DANTC:

  • Cyclically Adjusted FCF per Share: kr4.21
  • GF Value™: kr252.37 vs. price of kr242.00 (4.1% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the CHIX:DANTC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dantax AS Business Description

Other Exchanges DANT:Denmark
Address Bransagervej 15, Pandrup, DNK, 9490
Dantax AS is a Denmark based firm engaged in the production and marketing of consumer electronics. It is engaged in design, development, production and sales of audio products. The products are sold under the brands Scansonic, Raidho and Harmony. Its product portfolio includes DAB & Internet Adaptor, LCD TV, LCD/DVD Combo TV, Turntables, Audio system, Speakers, LED/DVD combo TV, Portable, HDMI Cables, DVD, & Clock Radio.
67GF Score

Get the complete analysis for CHIX:DANTC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr242.00
Price
kr252.37
GF Value