Epiroc AB (CHIX:EPIBS) Cyclically Adjusted FCF per Share: kr4.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:EPIBS Epiroc AB CHIX:EPIBS
99 GF Score
Price kr219.30
GF Value kr194.13
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Epiroc AB Cyclically Adjusted FCF per Share?

Epiroc AB CHIX:EPIBS 99 Cyclically Adjusted FCF per Share is kr4.76 as of Jun. 2026. GuruFocus rates CHIX:EPIBS with a GF Score™ of 99/100 and a GF Value™ of kr194.13 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Epiroc AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr1.264. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr4.76 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-22), Epiroc AB's current stock price is kr219.30. Epiroc AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr4.76. Epiroc AB's Cyclically Adjusted Price-to-FCF of today is 46.07.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Epiroc AB was 46.55. The lowest was 40.94. And the median was 43.30.


Epiroc AB  (CHIX:EPIBs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Epiroc AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=219.30/4.76
=46.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Epiroc AB was 46.55. The lowest was 40.94. And the median was 43.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Epiroc AB Cyclically Adjusted FCF per Share Related Terms


Epiroc AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Epiroc AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Epiroc AB Cyclically Adjusted FCF per Share Chart

Epiroc AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Epiroc AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 4.76

CHIX:EPIBS vs CAT, DE, PCAR: Cyclically Adjusted FCF per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, Epiroc AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Epiroc AB Cyclically Adjusted Price-to-FCF vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Epiroc AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Epiroc AB's Cyclically Adjusted Price-to-FCF falls into.


CHIX:EPIBS
99GF Score
Epiroc AB CHIX:EPIBS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Epiroc AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Epiroc AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.264/134.1100*134.1100
=1.264

Current CPI (Jun. 2026) = 134.1100.

Epiroc AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 100.276 0.000
201612 0.000 102.022 0.000
201703 0.906 102.022 1.191
201706 1.082 102.752 1.412
201709 1.012 103.279 1.314
201712 0.683 103.793 0.883
201803 0.616 103.962 0.795
201806 -0.273 104.875 -0.349
201809 0.563 105.679 0.714
201812 1.837 105.912 2.326
201903 0.269 105.886 0.341
201906 1.111 106.742 1.396
201909 1.374 107.214 1.719
201912 2.404 107.766 2.992
202003 1.280 106.563 1.611
202006 1.782 107.498 2.223
202009 1.303 107.635 1.623
202012 1.717 108.296 2.126
202103 1.299 108.360 1.608
202106 1.011 108.928 1.245
202109 1.298 110.338 1.578
202112 1.923 112.486 2.293
202203 0.407 114.825 0.475
202206 0.954 118.384 1.081
202209 1.220 122.296 1.338
202212 1.179 126.365 1.251
202303 0.326 127.042 0.344
202306 1.044 129.407 1.082
202309 1.315 130.224 1.354
202312 1.829 131.912 1.859
202403 1.666 132.205 1.690
202406 1.011 132.716 1.022
202409 1.621 132.304 1.643
202412 2.831 132.987 2.855
202503 1.747 132.825 1.764
202506 1.312 133.699 1.316
202509 2.048 133.480 2.058
202512 2.070 133.390 2.081
202603 1.020 133.560 1.024
202606 1.264 134.110 1.264

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr4.76 mean?
Epiroc AB (CHIX:EPIBS) has a Cyclically Adjusted FCF per Share of kr4.76 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Epiroc AB and its competitors.
Is Epiroc AB's Cyclically Adjusted FCF per Share too high?
Epiroc AB's current Cyclically Adjusted FCF per Share is kr4.76. Overall, Epiroc AB has a GF Score™ of 99/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Epiroc AB's Cyclically Adjusted FCF per Share compare to CAT and DE?
Epiroc AB's Cyclically Adjusted FCF per Share of kr4.76 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted FCF per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Epiroc AB and its competitors. Epiroc AB's current Cyclically Adjusted FCF per Share is kr4.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Epiroc AB stock overvalued right now?
Based on GuruFocus' analysis, Epiroc AB (CHIX:EPIBS) is currently considered Modestly Overvalued. The stock's GF Value™ is kr194.13, compared to a current price of kr219.30 — trading 13% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr4.76. Epiroc AB's overall GF Score™ is 99/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Epiroc AB (CHIX:EPIBS), the current Cyclically Adjusted FCF per Share is kr4.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Epiroc AB (CHIX:EPIBS) Overvalued in 2026?

Based on GuruFocus' analysis, Epiroc AB stock appears to be overvalued. The current stock price of kr219.30 is trading 13% above its estimated GF Value™ of kr194.13. GuruFocus considers Epiroc AB to be Modestly Overvalued.

Key valuation signals for CHIX:EPIBS:

  • Cyclically Adjusted FCF per Share: kr4.76
  • GF Value™: kr194.13 vs. price of kr219.30 (13% above fair value)
  • GF Score™: 99/100 with 3 warning signs

No single metric tells the full story. See the CHIX:EPIBS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Epiroc AB Business Description

Address Sickla Industrivag 19, Nacka, Stockholm, SWE, 131 54
Epiroc is a global manufacturer of niche equipment and services used by mining and infrastructure customers. The company's products include hard rock drilling equipment and excavation technologies for underground and surface mining, as well as servicing and spare parts. Approximately 69% of group sales are from the aftermarket, which includes services and the sale of spare parts and consumables. Epiroc was spun out of Atlas Copco and listed as a stand-alone company on Nasdaq Stockholm in 2018.
99GF Score

Get the complete analysis for CHIX:EPIBS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr219.30
Price
kr194.13
GF Value