Hufvudstaden AB (CHIX:HUFVAS) Cyclically Adjusted FCF per Share: kr6.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:HUFVAS Hufvudstaden AB CHIX:HUFVAS
77 GF Score
Price kr122.85
GF Value kr134.48
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Hufvudstaden AB Cyclically Adjusted FCF per Share?

Hufvudstaden AB CHIX:HUFVAS 77 Cyclically Adjusted FCF per Share is kr6.30 as of Mar. 2026. GuruFocus rates CHIX:HUFVAS with a GF Score™ of 77/100 and a GF Value™ of kr134.48 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hufvudstaden AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr1.539. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr6.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hufvudstaden AB's average Cyclically Adjusted FCF Growth Rate was 0.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hufvudstaden AB was 11.70% per year. The lowest was 2.80% per year. And the median was 8.90% per year.

As of today (2026-08-12), Hufvudstaden AB's current stock price is kr122.85. Hufvudstaden AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr6.30. Hufvudstaden AB's Cyclically Adjusted Price-to-FCF of today is 19.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hufvudstaden AB was 47.30. The lowest was 17.21. And the median was 26.13.


Hufvudstaden AB  (CHIX:HUFVAs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hufvudstaden AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=122.85/6.30
=19.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hufvudstaden AB was 47.30. The lowest was 17.21. And the median was 26.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hufvudstaden AB Cyclically Adjusted FCF per Share Related Terms


Hufvudstaden AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hufvudstaden AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hufvudstaden AB Cyclically Adjusted FCF per Share Chart

Hufvudstaden AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.99 6.23 5.96 7.44 6.56

Hufvudstaden AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.51 6.00 6.61 6.56 6.30

CHIX:HUFVAS vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Hufvudstaden AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hufvudstaden AB Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hufvudstaden AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hufvudstaden AB's Cyclically Adjusted Price-to-FCF falls into.


CHIX:HUFVAS
77GF Score
Hufvudstaden AB CHIX:HUFVAS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hufvudstaden AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hufvudstaden AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.539/133.5600*133.5600
=1.539

Current CPI (Mar. 2026) = 133.5600.

Hufvudstaden AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.431 101.019 1.892
201609 1.261 101.138 1.665
201612 0.852 102.022 1.115
201703 1.410 102.022 1.846
201706 1.404 102.752 1.825
201709 0.766 103.279 0.991
201712 1.245 103.793 1.602
201803 0.683 103.962 0.877
201806 1.403 104.875 1.787
201809 1.082 105.679 1.367
201812 1.688 105.912 2.129
201903 1.043 105.886 1.316
201906 1.372 106.742 1.717
201909 2.228 107.214 2.775
201912 1.985 107.766 2.460
202003 0.976 106.563 1.223
202006 1.415 107.498 1.758
202009 1.464 107.635 1.817
202012 1.373 108.296 1.693
202103 0.925 108.360 1.140
202106 1.150 108.928 1.410
202109 1.370 110.338 1.658
202112 1.469 112.486 1.744
202203 1.241 114.825 1.443
202206 1.451 118.384 1.637
202209 1.362 122.296 1.487
202212 1.009 126.365 1.066
202303 1.508 127.042 1.585
202306 1.251 129.407 1.291
202309 0.663 130.224 0.680
202312 3.425 131.912 3.468
202403 0.841 132.205 0.850
202406 1.734 132.716 1.745
202409 2.285 132.304 2.307
202412 1.246 132.987 1.251
202503 1.691 132.825 1.700
202506 1.516 133.699 1.514
202509 1.770 133.480 1.771
202512 1.625 133.390 1.627
202603 1.539 133.560 1.539

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr6.30 mean?
Hufvudstaden AB (CHIX:HUFVAS) has a Cyclically Adjusted FCF per Share of kr6.30 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hufvudstaden AB and its competitors.
Is Hufvudstaden AB's Cyclically Adjusted FCF per Share too high?
Hufvudstaden AB's current Cyclically Adjusted FCF per Share is kr6.30. Overall, Hufvudstaden AB has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hufvudstaden AB's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Hufvudstaden AB's Cyclically Adjusted FCF per Share of kr6.30 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hufvudstaden AB and its competitors. Hufvudstaden AB's current Cyclically Adjusted FCF per Share is kr6.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hufvudstaden AB stock overvalued right now?
Based on GuruFocus' analysis, Hufvudstaden AB (CHIX:HUFVAS) is currently considered Fairly Valued. The stock's GF Value™ is kr134.48, compared to a current price of kr122.85 — trading 8.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr6.30. Hufvudstaden AB's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hufvudstaden AB (CHIX:HUFVAS), the current Cyclically Adjusted FCF per Share is kr6.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hufvudstaden AB (CHIX:HUFVAS) Overvalued in 2026?

Based on GuruFocus' analysis, Hufvudstaden AB stock appears to be undervalued. The current stock price of kr122.85 is trading 8.6% below its estimated GF Value™ of kr134.48. GuruFocus considers Hufvudstaden AB to be Fairly Valued.

Key valuation signals for CHIX:HUFVAS:

  • Cyclically Adjusted FCF per Share: kr6.30
  • GF Value™: kr134.48 vs. price of kr122.85 (8.6% below fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the CHIX:HUFVAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hufvudstaden AB Business Description

Address Regeringsgatan 38, Stockholm, SWE, SE-111 77
Hufvudstaden AB A manages and develops commercial properties in Sweden. The company focuses on retail and office properties in the Stockholm and Gothenburg area. The group's operations are divided into three segments: Property Management, NK Retail, and Other Operations. It rents out centrally located residential and commercial properties such as shops, offices, hotels, cinemas, restaurants, warehouses, garages, and apartments. It also owns Nordiska Kompaniet, a department store in Stockholm, Sweden. The company operates through three divisions: Stockholm business area, Gothenburg business area, and Noridska Kompaniet business area. The Stockholm business area contributes the majority of revenue.
77GF Score

Get the complete analysis for CHIX:HUFVAS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr122.85
Price
kr134.48
GF Value