Kesko Oyj (CHIX:KESKBH) Cyclically Adjusted FCF per Share: €1.58 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:KESKBH Kesko Oyj CHIX:KESKBH
61 GF Score
Price €21.90
GF Value €19.96
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Kesko Oyj Cyclically Adjusted FCF per Share?

Kesko Oyj CHIX:KESKBH 61 Cyclically Adjusted FCF per Share is €1.58 as of Jun. 2026. GuruFocus rates CHIX:KESKBH with a GF Score™ of 61/100 and a GF Value™ of €19.96 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kesko Oyj's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.650. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.58 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Kesko Oyj's average Cyclically Adjusted FCF Growth Rate was 11.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kesko Oyj was 18.50% per year. The lowest was 8.90% per year. And the median was 15.40% per year.

As of today (2026-09-16), Kesko Oyj's current stock price is €21.90. Kesko Oyj's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.58. Kesko Oyj's Cyclically Adjusted Price-to-FCF of today is 13.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kesko Oyj was 24.49. The lowest was 7.92. And the median was 12.39.


Kesko Oyj  (CHIX:KESKBh) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kesko Oyj's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.90/1.58
=13.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kesko Oyj was 24.49. The lowest was 7.92. And the median was 12.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kesko Oyj Cyclically Adjusted FCF per Share Related Terms


Kesko Oyj Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kesko Oyj's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kesko Oyj Cyclically Adjusted FCF per Share Chart

Kesko Oyj Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.83 1.05 1.14 1.25 1.32

Kesko Oyj Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.24 1.27 1.33 1.39 1.58

CHIX:KESKBH vs KR, SFM, ACI: Cyclically Adjusted FCF per Share Comparison

For the Grocery Stores subindustry, Kesko Oyj's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kesko Oyj Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Kesko Oyj's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kesko Oyj's Cyclically Adjusted Price-to-FCF falls into.


CHIX:KESKBH
61GF Score
Kesko Oyj CHIX:KESKBH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kesko Oyj Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kesko Oyj's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.65/125.0700*125.0700
=0.650

Current CPI (Jun. 2026) = 125.0700.

Kesko Oyj Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.008 100.540 0.010
201612 1.103 101.020 1.366
201703 -0.312 100.910 -0.387
201706 0.194 101.140 0.240
201709 0.098 101.320 0.121
201712 0.017 101.510 0.021
201803 0.242 101.730 0.298
201806 0.279 102.320 0.341
201809 -0.072 102.600 -0.088
201812 0.814 102.710 0.991
201903 0.187 102.870 0.227
201906 -0.203 103.360 -0.246
201909 0.116 103.540 0.140
201912 1.210 103.650 1.460
202003 0.199 103.490 0.240
202006 0.880 103.320 1.065
202009 0.276 103.710 0.333
202012 1.037 103.890 1.248
202103 0.283 104.870 0.338
202106 0.712 105.360 0.845
202109 0.786 106.290 0.925
202112 0.518 107.490 0.603
202203 -0.043 110.950 -0.048
202206 0.381 113.570 0.420
202209 0.544 114.920 0.592
202212 0.538 117.320 0.574
202303 -0.549 119.750 -0.573
202306 0.352 120.690 0.365
202309 0.645 121.280 0.665
202312 0.834 121.540 0.858
202403 -0.489 122.360 -0.500
202406 0.474 122.230 0.485
202409 0.462 122.260 0.473
202412 0.852 122.390 0.871
202503 -0.392 123.010 -0.399
202506 0.168 122.530 0.171
202509 0.368 122.880 0.375
202512 0.804 122.670 0.820
202603 -0.087 124.670 -0.087
202606 0.650 125.070 0.650

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.58 mean?
Kesko Oyj (CHIX:KESKBH) has a Cyclically Adjusted FCF per Share of €1.58 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kesko Oyj and its competitors.
Is Kesko Oyj's Cyclically Adjusted FCF per Share too high?
Kesko Oyj's current Cyclically Adjusted FCF per Share is €1.58. Overall, Kesko Oyj has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kesko Oyj's Cyclically Adjusted FCF per Share compare to KR and SFM?
Kesko Oyj's Cyclically Adjusted FCF per Share of €1.58 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kesko Oyj and its competitors. Kesko Oyj's current Cyclically Adjusted FCF per Share is €1.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kesko Oyj stock overvalued right now?
Based on GuruFocus' analysis, Kesko Oyj (CHIX:KESKBH) is currently considered Fairly Valued. The stock's GF Value™ is €19.96, compared to a current price of €21.90 — trading 9.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.58. Kesko Oyj's overall GF Score™ is 61/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kesko Oyj (CHIX:KESKBH), the current Cyclically Adjusted FCF per Share is €1.58 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kesko Oyj (CHIX:KESKBH) Overvalued in 2026?

Based on GuruFocus' analysis, Kesko Oyj stock appears to be overvalued. The current stock price of €21.90 is trading 9.7% above its estimated GF Value™ of €19.96. GuruFocus considers Kesko Oyj to be Fairly Valued.

Key valuation signals for CHIX:KESKBH:

  • Cyclically Adjusted FCF per Share: €1.58
  • GF Value™: €19.96 vs. price of €21.90 (9.7% above fair value)
  • GF Score™: 61/100 with 10 warning signs

No single metric tells the full story. See the CHIX:KESKBH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kesko Oyj Business Description

Address Tyopajankatu 12, Helsinki, FIN, 00580
Kesko Oyj is a Finland-based retail conglomerate that operates in three divisions: Grocery, Building and Technical, and Car. The Grocery segment provides the customers with K-food retailers running their locally tailored stores, acting in a chain business model. Chains include K-Citymarket, K-Supermarket, K-Market, and Neste K. The Building and Technical Sector produces construction materials, leisure athletic goods, and infrastructure tools and operates out of Scandinavia and Eastern Europe, both in digital and brick-and-mortar stores. The Car division acts as an importer and leaser for various European car brands, including Volkswagen, SEAT, Audi, and Porsche as well as a seller of used cars online and in-store. The Grocery segment in Finland produces the maximum revenue.
61GF Score

Get the complete analysis for CHIX:KESKBH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.90
Price
€19.96
GF Value