Leroy Seafood Group ASA (CHIX:LSGO) Cyclically Adjusted FCF per Share: kr2.97 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:LSGO Leroy Seafood Group ASA CHIX:LSGO
79 GF Score
Price kr38.66
GF Value kr44.22
! 6 Warning Signs
View Full Analysis

What is Leroy Seafood Group ASA Cyclically Adjusted FCF per Share?

Leroy Seafood Group ASA CHIX:LSGO 79 Cyclically Adjusted FCF per Share is kr2.97 as of Jun. 2026. GuruFocus rates CHIX:LSGO with a GF Score™ of 79/100 and a GF Value™ of kr44.22. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leroy Seafood Group ASA's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr1.645. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.97 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Leroy Seafood Group ASA's average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leroy Seafood Group ASA was 19.10% per year. The lowest was 0.60% per year. And the median was 8.50% per year.

As of today (2026-09-18), Leroy Seafood Group ASA's current stock price is kr38.66. Leroy Seafood Group ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr2.97. Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF of today is 13.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leroy Seafood Group ASA was 48.39. The lowest was 11.73. And the median was 28.70.


Leroy Seafood Group ASA  (CHIX:LSGo) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=38.66/2.973
=13.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leroy Seafood Group ASA was 48.39. The lowest was 11.73. And the median was 28.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leroy Seafood Group ASA Cyclically Adjusted FCF per Share Related Terms


Leroy Seafood Group ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Leroy Seafood Group ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leroy Seafood Group ASA Cyclically Adjusted FCF per Share Chart

Leroy Seafood Group ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.11 2.46 2.70 2.54 2.93

Leroy Seafood Group ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.80 2.89 2.96 2.96 2.97

CHIX:LSGO vs KHC, GIS, MKC: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leroy Seafood Group ASA Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leroy Seafood Group ASA's Cyclically Adjusted Price-to-FCF falls into.


CHIX:LSGO
79GF Score
Leroy Seafood Group ASA CHIX:LSGO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leroy Seafood Group ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leroy Seafood Group ASA's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.645/141.6200*141.6200
=1.645

Current CPI (Jun. 2026) = 141.6200.

Leroy Seafood Group ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.781 104.200 1.061
201612 0.604 104.400 0.819
201703 1.977 105.000 2.667
201706 0.088 105.800 0.118
201709 0.789 105.900 1.055
201712 0.674 106.100 0.900
201803 0.117 107.300 0.154
201806 0.398 108.500 0.519
201809 -0.139 109.500 -0.180
201812 1.429 109.800 1.843
201903 -0.426 110.400 -0.546
201906 1.005 110.600 1.287
201909 1.870 111.100 2.384
201912 0.032 111.300 0.041
202003 -0.255 111.200 -0.325
202006 0.974 112.100 1.230
202009 0.484 112.900 0.607
202012 0.430 112.900 0.539
202103 0.992 114.600 1.226
202106 0.900 115.300 1.105
202109 1.350 117.500 1.627
202112 1.011 118.900 1.204
202203 0.262 119.800 0.310
202206 0.244 122.600 0.282
202209 1.187 125.600 1.338
202212 0.141 125.900 0.159
202303 0.454 127.600 0.504
202306 0.465 130.400 0.505
202309 1.037 129.800 1.131
202312 0.756 131.900 0.812
202403 -0.238 132.600 -0.254
202406 0.775 133.800 0.820
202409 0.444 133.700 0.470
202412 -1.321 134.800 -1.388
202503 1.281 136.100 1.333
202506 0.675 137.800 0.694
202509 0.918 138.500 0.939
202512 0.286 139.140 0.291
202603 0.805 141.060 0.808
202606 1.645 141.620 1.645

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr2.97 mean?
Leroy Seafood Group ASA (CHIX:LSGO) has a Cyclically Adjusted FCF per Share of kr2.97 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leroy Seafood Group ASA and its competitors.
Is Leroy Seafood Group ASA's Cyclically Adjusted FCF per Share too high?
Leroy Seafood Group ASA's current Cyclically Adjusted FCF per Share is kr2.97. Overall, Leroy Seafood Group ASA has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Leroy Seafood Group ASA's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Leroy Seafood Group ASA's Cyclically Adjusted FCF per Share of kr2.97 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Leroy Seafood Group ASA and its competitors. Leroy Seafood Group ASA's current Cyclically Adjusted FCF per Share is kr2.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leroy Seafood Group ASA stock overvalued right now?
Leroy Seafood Group ASA (CHIX:LSGO) has a current Cyclically Adjusted FCF per Share of kr2.97. The stock's GF Value™ is kr44.22, compared to a current price of kr38.66 — trading 12.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr2.97. Leroy Seafood Group ASA's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Leroy Seafood Group ASA (CHIX:LSGO), the current Cyclically Adjusted FCF per Share is kr2.97 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leroy Seafood Group ASA (CHIX:LSGO) Overvalued in 2026?

Based on GuruFocus' analysis, Leroy Seafood Group ASA stock appears to be undervalued. The current stock price of kr38.66 is trading 12.6% below its estimated GF Value™ of kr44.22.

Key valuation signals for CHIX:LSGO:

  • Cyclically Adjusted FCF per Share: kr2.97
  • GF Value™: kr44.22 vs. price of kr38.66 (12.6% below fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the CHIX:LSGO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leroy Seafood Group ASA Business Description

Address Thormohlens gate 51 B, P.O.Box 7600, Bergen, NOR, N- 5006
Leroy Seafood Group ASA is a seafood producer, originally from Norway. The company's core activities are distribution, sale, and marketing of seafood, processed seafood, salmon, fjord trout, cod, saithe, mackerel, herring, sushi, shellfish, and other species. Leroy Seafood Group serves hotels, restaurants, and retail segments with fresh, frozen, smoked, and marinated seafood products. Its main brands are Aurora Salmon, Artic Supreme, Fossen Fjord Fish, Leroj Fjord Trout, Leroy Sushi, and Leroy King Crab.
79GF Score

Get the complete analysis for CHIX:LSGO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr38.66
Price
kr44.22
GF Value