A P Moller Maersk AS (CHIX:MAERAC) Cyclically Adjusted FCF per Share: kr2,145.32 (As of Mar. 2026)


CHIX:MAERAC A P Moller Maersk AS CHIX:MAERAC
26 GF Score
Price kr15,970.00
GF Value kr12,542.05
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is A P Moller Maersk AS Cyclically Adjusted FCF per Share?

A P Moller Maersk AS CHIX:MAERAC 26 Cyclically Adjusted FCF per Share is kr2,145.32 as of Mar. 2026. GuruFocus rates CHIX:MAERAC with a GF Score™ of 26/100 and a GF Value™ of kr12,542.05 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

A P Moller Maersk AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr16.102. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2,145.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, A P Moller Maersk AS's average Cyclically Adjusted FCF Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of A P Moller Maersk AS was 124.00% per year. The lowest was 15.00% per year. And the median was 69.50% per year.

As of today (2026-07-12), A P Moller Maersk AS's current stock price is kr15970.00. A P Moller Maersk AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr2,145.32. A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF of today is 7.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of A P Moller Maersk AS was 1071.23. The lowest was 4.84. And the median was 7.29.


A P Moller Maersk AS  (CHIX:MAERAc) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15970.00/2145.32
=7.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of A P Moller Maersk AS was 1071.23. The lowest was 4.84. And the median was 7.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


A P Moller Maersk AS Cyclically Adjusted FCF per Share Related Terms


A P Moller Maersk AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for A P Moller Maersk AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

A P Moller Maersk AS Cyclically Adjusted FCF per Share Chart

A P Moller Maersk AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 157.97 1,400.22 1,510.71 1,868.95 2,080.90

A P Moller Maersk AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,836.75 2,162.36 2,213.91 2,080.90 2,145.32

A P Moller Maersk AS Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A P Moller Maersk AS Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where A P Moller Maersk AS's Cyclically Adjusted Price-to-FCF falls into.


CHIX:MAERAC
26GF Score
A P Moller Maersk AS CHIX:MAERAC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

A P Moller Maersk AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, A P Moller Maersk AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.102/121.6800*121.6800
=16.102

Current CPI (Mar. 2026) = 121.6800.

A P Moller Maersk AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -51.788 100.600 -62.640
201609 148.840 100.200 180.747
201612 22.460 100.300 27.248
201703 -79.034 101.200 -95.028
201706 15.677 101.200 18.850
201709 -104.830 101.800 -125.302
201712 13.683 101.300 16.436
201803 -265.479 101.700 -317.635
201806 -8,504.667 102.300 -10,115.815
201809 211.562 102.400 251.395
201812 218.912 102.100 260.893
201903 223.997 102.900 264.878
201906 237.994 102.900 281.430
201909 446.584 102.900 528.089
201912 356.637 102.900 421.726
202003 311.103 103.300 366.457
202006 490.115 103.200 577.880
202009 619.948 103.500 728.843
202012 682.351 103.400 802.983
202103 999.573 104.300 1,166.137
202106 1,182.349 105.000 1,370.174
202109 1,988.781 105.800 2,287.286
202112 2,168.974 106.600 2,475.804
202203 2,484.032 109.900 2,750.291
202206 2,890.528 113.600 3,096.122
202209 3,520.192 116.400 3,679.871
202212 2,877.624 115.900 3,021.133
202303 1,792.778 117.300 1,859.721
202306 812.053 116.400 848.888
202309 235.335 117.400 243.915
202312 -455.374 116.700 -474.806
202403 165.836 118.400 170.430
202406 319.937 118.500 328.523
202409 1,416.487 118.900 1,449.606
202412 1,242.671 118.900 1,271.726
202503 601.047 120.200 608.448
202506 243.688 120.700 245.667
202509 592.568 121.600 592.958
202512 687.917 121.200 690.641
202603 16.102 121.680 16.102

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr2,145.32 mean?
A P Moller Maersk AS (CHIX:MAERAC) has a Cyclically Adjusted FCF per Share of kr2,145.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on A P Moller Maersk AS and its competitors.
Is A P Moller Maersk AS's Cyclically Adjusted FCF per Share too high?
A P Moller Maersk AS's current Cyclically Adjusted FCF per Share is kr2,145.32. Overall, A P Moller Maersk AS has a GF Score™ of 26/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does A P Moller Maersk AS's Cyclically Adjusted FCF per Share compare to competitors?
A P Moller Maersk AS's Cyclically Adjusted FCF per Share of kr2,145.32 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on A P Moller Maersk AS and its competitors. A P Moller Maersk AS's current Cyclically Adjusted FCF per Share is kr2,145.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is A P Moller Maersk AS stock overvalued right now?
Based on GuruFocus' analysis, A P Moller Maersk AS (CHIX:MAERAC) is currently considered Modestly Overvalued. The stock's GF Value™ is kr12,542.05, compared to a current price of kr15,970.00 — trading 27.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr2,145.32. A P Moller Maersk AS's overall GF Score™ is 26/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For A P Moller Maersk AS (CHIX:MAERAC), the current Cyclically Adjusted FCF per Share is kr2,145.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is A P Moller Maersk AS (CHIX:MAERAC) Overvalued in 2026?

Based on GuruFocus' analysis, A P Moller Maersk AS stock appears to be overvalued. The current stock price of kr15,970.00 is trading 27.3% above its estimated GF Value™ of kr12,542.05. GuruFocus considers A P Moller Maersk AS to be Modestly Overvalued.

Key valuation signals for CHIX:MAERAC:

  • Cyclically Adjusted FCF per Share: kr2,145.32
  • GF Value™: kr12,542.05 vs. price of kr15,970.00 (27.3% above fair value)
  • GF Score™: 26/100 with 6 warning signs

No single metric tells the full story. See the CHIX:MAERAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


A P Moller Maersk AS Business Description

Address Esplanaden 50, Copenhagen, DNK, 1263
Denmark-listed A.P. Moller-Maersk operates trade, shipping, logistics, and terminal assets globally. The oceans segment, the largest contributor to group revenue and earnings, has the second-largest oceangoing shipping capacity globally. Maersk has acquired several logistics firms in the past couple of years and plans for the segment to be the company's growth engine. Over the past few years, Maersk has divested noncore operations, including its long-standing stakes in Danske Bank and Dansk Supermarked, as well as its oil and gas operations and ocean towing.
26GF Score

Get the complete analysis for CHIX:MAERAC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr15,970.00
Price
kr12,542.05
GF Value