New Wave Group AB (CHIX:NEWABS) Cyclically Adjusted FCF per Share: kr3.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:NEWABS New Wave Group AB CHIX:NEWABS
84 GF Score
Price kr94.88
GF Value kr109.60
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is New Wave Group AB Cyclically Adjusted FCF per Share?

New Wave Group AB CHIX:NEWABS 84 Cyclically Adjusted FCF per Share is kr3.25 as of Mar. 2026. GuruFocus rates CHIX:NEWABS with a GF Score™ of 84/100 and a GF Value™ of kr109.60 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

New Wave Group AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.633. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, New Wave Group AB's average Cyclically Adjusted FCF Growth Rate was -3.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of New Wave Group AB was 35.30% per year. The lowest was -20.10% per year. And the median was 16.90% per year.

As of today (2026-08-10), New Wave Group AB's current stock price is kr94.875. New Wave Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr3.25. New Wave Group AB's Cyclically Adjusted Price-to-FCF of today is 29.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Wave Group AB was 63.64. The lowest was 14.50. And the median was 29.44.


New Wave Group AB  (CHIX:NEWABs) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

New Wave Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=94.875/3.25
=29.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Wave Group AB was 63.64. The lowest was 14.50. And the median was 29.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


New Wave Group AB Cyclically Adjusted FCF per Share Related Terms


New Wave Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for New Wave Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Wave Group AB Cyclically Adjusted FCF per Share Chart

New Wave Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.04 1.71 2.66 3.39

New Wave Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.56 3.46 3.59 3.39 3.25

CHIX:NEWABS vs CASY, WSM, ULTA: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, New Wave Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Wave Group AB Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, New Wave Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where New Wave Group AB's Cyclically Adjusted Price-to-FCF falls into.


CHIX:NEWABS
84GF Score
New Wave Group AB CHIX:NEWABS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

New Wave Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, New Wave Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.633/133.5600*133.5600
=0.633

Current CPI (Mar. 2026) = 133.5600.

New Wave Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.517 101.019 0.684
201609 -0.059 101.138 -0.078
201612 1.917 102.022 2.510
201703 0.096 102.022 0.126
201706 0.249 102.752 0.324
201709 -0.350 103.279 -0.453
201712 0.694 103.793 0.893
201803 -0.226 103.962 -0.290
201806 0.622 104.875 0.792
201809 -0.956 105.679 -1.208
201812 1.014 105.912 1.279
201903 -0.812 105.886 -1.024
201906 -0.197 106.742 -0.246
201909 -1.230 107.214 -1.532
201912 1.886 107.766 2.337
202003 0.694 106.563 0.870
202006 1.794 107.498 2.229
202009 2.063 107.635 2.560
202012 4.121 108.296 5.082
202103 2.647 108.360 3.263
202106 1.212 108.928 1.486
202109 1.516 110.338 1.835
202112 2.791 112.486 3.314
202203 -0.172 114.825 -0.200
202206 0.044 118.384 0.050
202209 -1.776 122.296 -1.940
202212 -1.822 126.365 -1.926
202303 -1.768 127.042 -1.859
202306 1.046 129.407 1.080
202309 0.733 130.224 0.752
202312 5.482 131.912 5.550
202403 0.965 132.205 0.975
202406 2.073 132.716 2.086
202409 1.146 132.304 1.157
202412 3.113 132.987 3.126
202503 0.919 132.825 0.924
202506 0.173 133.699 0.173
202509 -2.758 133.480 -2.760
202512 1.733 133.390 1.735
202603 0.633 133.560 0.633

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr3.25 mean?
New Wave Group AB (CHIX:NEWABS) has a Cyclically Adjusted FCF per Share of kr3.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on New Wave Group AB and its competitors.
Is New Wave Group AB's Cyclically Adjusted FCF per Share too high?
New Wave Group AB's current Cyclically Adjusted FCF per Share is kr3.25. Overall, New Wave Group AB has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does New Wave Group AB's Cyclically Adjusted FCF per Share compare to CASY and WSM?
New Wave Group AB's Cyclically Adjusted FCF per Share of kr3.25 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on New Wave Group AB and its competitors. New Wave Group AB's current Cyclically Adjusted FCF per Share is kr3.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Wave Group AB stock overvalued right now?
Based on GuruFocus' analysis, New Wave Group AB (CHIX:NEWABS) is currently considered Modestly Undervalued. The stock's GF Value™ is kr109.60, compared to a current price of kr94.88 — trading 13.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr3.25. New Wave Group AB's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For New Wave Group AB (CHIX:NEWABS), the current Cyclically Adjusted FCF per Share is kr3.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is New Wave Group AB (CHIX:NEWABS) Overvalued in 2026?

Based on GuruFocus' analysis, New Wave Group AB stock appears to be undervalued. The current stock price of kr94.88 is trading 13.4% below its estimated GF Value™ of kr109.60. GuruFocus considers New Wave Group AB to be Modestly Undervalued.

Key valuation signals for CHIX:NEWABS:

  • Cyclically Adjusted FCF per Share: kr3.25
  • GF Value™: kr109.60 vs. price of kr94.88 (13.4% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the CHIX:NEWABS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


New Wave Group AB Business Description

Address Kungsportsavenyen 10, Gothenburg, SWE, 41136
New Wave Group AB is a Sweden-based company that designs, acquires, and develops brands and products in the corporate promo, gifts, and home furnishings sectors. The group achieves synergies by coordinating the design, purchasing, marketing, warehousing, and distribution of its product range. To ensure good diversification, the Group markets its products in the corporate promo market and the retail market. The group divides its operations into three operating segments: Corporate, Sports and Leisure, and Gifts and Home Furnishings. It derives maximum revenue from the Corporate segment. The firm generates the majority of its revenue from Promo sales channel.
84GF Score

Get the complete analysis for CHIX:NEWABS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr94.88
Price
kr109.60
GF Value