Orsted AS (CHIX:ORSTEC) Cyclically Adjusted FCF per Share: kr-22.95 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:ORSTEC Orsted AS CHIX:ORSTEC
78 GF Score
Price kr146.00
GF Value kr145.54
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Orsted AS Cyclically Adjusted FCF per Share?

Orsted AS CHIX:ORSTEC 78 Cyclically Adjusted FCF per Share is kr-22.95 as of Mar. 2026. GuruFocus rates CHIX:ORSTEC with a GF Score™ of 78/100 and a GF Value™ of kr145.54 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Orsted AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-1.236. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-22.95 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-14), Orsted AS's current stock price is kr146.00. Orsted AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-22.95. Orsted AS's Cyclically Adjusted Price-to-FCF of today is .


Orsted AS  (CHIX:ORSTEc) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Orsted AS Cyclically Adjusted FCF per Share Related Terms


Orsted AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Orsted AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orsted AS Cyclically Adjusted FCF per Share Chart

Orsted AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -18.38 -21.25

Orsted AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -20.86 -20.58 -21.98 -21.25 -22.95

Orsted AS Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, Orsted AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orsted AS Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Orsted AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Orsted AS's Cyclically Adjusted Price-to-FCF falls into.


CHIX:ORSTEC
78GF Score
Orsted AS CHIX:ORSTEC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orsted AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Orsted AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.236/121.6800*121.6800
=-1.236

Current CPI (Mar. 2026) = 121.6800.

Orsted AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.463 100.600 -1.770
201609 -6.242 100.200 -7.580
201612 -3.856 100.300 -4.678
201703 -2.138 101.200 -2.571
201706 -8.038 101.200 -9.665
201709 -8.269 101.800 -9.884
201712 -3.501 101.300 -4.205
201803 -3.261 101.700 -3.902
201806 0.253 102.300 0.301
201809 -5.909 102.400 -7.022
201812 3.010 102.100 3.587
201903 -5.160 102.900 -6.102
201906 6.000 102.900 7.095
201909 -7.445 102.900 -8.804
201912 -5.305 102.900 -6.273
202003 -7.494 103.300 -8.827
202006 5.813 103.200 6.854
202009 -9.727 103.500 -11.436
202012 -2.499 103.400 -2.941
202103 1.874 104.300 2.186
202106 -5.744 105.000 -6.656
202109 -10.658 105.800 -12.258
202112 -14.597 106.600 -16.662
202203 -9.029 109.900 -9.997
202206 -4.995 113.600 -5.350
202209 -28.319 116.400 -29.604
202212 14.595 115.900 15.323
202303 1.759 117.300 1.825
202306 -6.342 116.400 -6.630
202309 0.798 117.400 0.827
202312 -8.922 116.700 -9.303
202403 -6.425 118.400 -6.603
202406 -2.824 118.500 -2.900
202409 -15.156 118.900 -15.510
202412 -7.974 118.900 -8.160
202503 -17.461 120.200 -17.676
202506 -4.934 120.700 -4.974
202509 -21.418 121.600 -21.432
202512 1.536 121.200 1.542
202603 -1.236 121.680 -1.236

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-22.95 mean?
Orsted AS (CHIX:ORSTEC) has a Cyclically Adjusted FCF per Share of kr-22.95 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Orsted AS and its competitors.
Is Orsted AS's Cyclically Adjusted FCF per Share too high?
Orsted AS's current Cyclically Adjusted FCF per Share is kr-22.95. Overall, Orsted AS has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Orsted AS's Cyclically Adjusted FCF per Share compare to competitors?
Orsted AS's Cyclically Adjusted FCF per Share of kr-22.95 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Orsted AS and its competitors. Orsted AS's current Cyclically Adjusted FCF per Share is kr-22.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orsted AS stock overvalued right now?
Based on GuruFocus' analysis, Orsted AS (CHIX:ORSTEC) is currently considered Fairly Valued. The stock's GF Value™ is kr145.54, compared to a current price of kr146.00 — trading 0.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-22.95. Orsted AS's overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Orsted AS (CHIX:ORSTEC), the current Cyclically Adjusted FCF per Share is kr-22.95 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Orsted AS (CHIX:ORSTEC) Overvalued in 2026?

Based on GuruFocus' analysis, Orsted AS stock appears to be overvalued. The current stock price of kr146.00 is trading 0.3% above its estimated GF Value™ of kr145.54. GuruFocus considers Orsted AS to be Fairly Valued.

Key valuation signals for CHIX:ORSTEC:

  • Cyclically Adjusted FCF per Share: kr-22.95
  • GF Value™: kr145.54 vs. price of kr146.00 (0.3% above fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the CHIX:ORSTEC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Orsted AS Business Description

Address Kraftvaerksvej 53, Skaerbaek, Fredericia, DNK, DK-7000
Danish company Orsted was named Dong Energy until the sale of all its oil and gas fields to Ineos in 2017, soon after the May 2016 initial public offering. Orsted is now focused on renewable assets, especially offshore wind farms. It operated 9.9 gigawatts of offshore wind farms at the end of 2024. The United Kingdom is the biggest country of operation, ahead of Germany and Denmark. The group intends to develop its footprint outside Europe with projects in Taiwan and in the US. Orsted also operates 4.8 GW of onshore wind and solar assets concentrated in the United States. The company is involved in more traditional utilities business like conventional power plants and gas supply, but these activities are noncore.
78GF Score

Get the complete analysis for CHIX:ORSTEC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr146.00
Price
kr145.54
GF Value