CIX (Compx International) Cyclically Adjusted FCF per Share: $1.44 (As of Mar. 2026)


CIX Compx International Inc CIX
74 GF Score
Price $27.19
GF Value $24.05
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Compx International Cyclically Adjusted FCF per Share?

Compx International CIX 74 Cyclically Adjusted FCF per Share is $1.44 as of Mar. 2026. GuruFocus rates CIX with a GF Score™ of 74/100 and a GF Value™ of $24.05 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Compx International's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.127. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Compx International's average Cyclically Adjusted FCF Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Compx International was 67.90% per year. The lowest was -11.70% per year. And the median was 4.40% per year.

As of today (2026-06-29), Compx International's current stock price is $27.19. Compx International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.44. Compx International's Cyclically Adjusted Price-to-FCF of today is 18.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Compx International was 31.99. The lowest was 14.59. And the median was 19.19.


Compx International  (AMEX:CIX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Compx International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=27.19/1.44
=18.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Compx International was 31.99. The lowest was 14.59. And the median was 19.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Compx International Cyclically Adjusted FCF per Share Related Terms


Compx International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Compx International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Compx International Cyclically Adjusted FCF per Share Chart

Compx International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.81 0.87 1.18 1.29 1.38

Compx International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.34 1.36 1.35 1.38 1.44

CIX vs NL, BAER, YOOV: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Compx International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compx International Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Compx International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Compx International's Cyclically Adjusted Price-to-FCF falls into.


CIX
74GF Score
Compx International Inc CIX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Compx International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Compx International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.127/330.2130*330.2130
=-0.127

Current CPI (Mar. 2026) = 330.2130.

Compx International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.311 241.018 0.426
201609 0.434 241.428 0.594
201612 0.411 241.432 0.562
201703 -0.066 243.801 -0.089
201706 0.286 244.955 0.386
201709 0.327 246.819 0.437
201712 0.240 246.524 0.321
201803 -0.071 249.554 -0.094
201806 0.451 251.989 0.591
201809 0.485 252.439 0.634
201812 0.265 251.233 0.348
201903 -0.199 254.202 -0.259
201906 0.530 256.143 0.683
201909 0.473 256.759 0.608
201912 0.426 256.974 0.547
202003 -0.045 258.115 -0.058
202006 0.374 257.797 0.479
202009 0.311 260.280 0.395
202012 0.466 260.474 0.591
202103 -0.237 264.877 -0.295
202106 0.396 271.696 0.481
202109 0.312 274.310 0.376
202112 0.044 278.802 0.052
202203 -0.313 287.504 -0.359
202206 0.258 296.311 0.288
202209 0.472 296.808 0.525
202212 0.657 296.797 0.731
202303 0.227 301.836 0.248
202306 0.528 305.109 0.571
202309 0.156 307.789 0.167
202312 1.094 306.746 1.178
202403 0.111 312.332 0.117
202406 0.763 314.175 0.802
202409 0.296 315.301 0.310
202412 0.575 315.605 0.602
202503 -0.078 319.799 -0.081
202506 0.275 322.561 0.282
202509 0.428 324.800 0.435
202512 0.927 324.054 0.945
202603 -0.127 330.213 -0.127

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.44 mean?
Compx International (CIX) has a Cyclically Adjusted FCF per Share of $1.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Compx International and its competitors.
Is Compx International's Cyclically Adjusted FCF per Share too high?
Compx International's current Cyclically Adjusted FCF per Share is $1.44. Overall, Compx International has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Compx International's Cyclically Adjusted FCF per Share compare to NL and BAER?
Compx International's Cyclically Adjusted FCF per Share of $1.44 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Compx International and its competitors. Compx International's current Cyclically Adjusted FCF per Share is $1.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compx International stock overvalued right now?
Based on GuruFocus' analysis, Compx International (CIX) is currently considered Modestly Overvalued. The stock's GF Value™ is $24.05, compared to a current price of $27.19 — trading 13.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.44. Compx International's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Compx International (CIX), the current Cyclically Adjusted FCF per Share is $1.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Compx International (CIX) Overvalued in 2026?

Based on GuruFocus' analysis, Compx International stock appears to be overvalued. The current stock price of $27.19 is trading 13.1% above its estimated GF Value™ of $24.05. GuruFocus considers Compx International to be Modestly Overvalued.

Key valuation signals for CIX:

  • Cyclically Adjusted FCF per Share: $1.44
  • GF Value™: $24.05 vs. price of $27.19 (13.1% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the CIX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Compx International Business Description

Address 5430 LBJ Freeway, Suite 1700, Dallas, TX, USA, 75240-2620
Compx International Inc is a manufacturer of security products. Its security products are used in recreational transportation, postal, office & institutional furniture, cabinetry, tool storage, healthcare, and a variety of other industries. Also, it is engaged in the manufacturing of stainless steel exhaust systems, gauges, throttle controls, and trim tabs for the recreational marine industry. The company's reportable operating segment includes Security Products and Marine Components. It generates maximum revenue from the Security Products segment, which manufactures mechanical and electrical cabinet locks and other locking mechanisms. Geographically, the company generates maximum revenue from the United States, followed by Canada, Mexico, and other markets.
74GF Score

Get the complete analysis for CIX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$27.19
Price
$24.05
GF Value