CLMOF (Climeon AB) Cyclically Adjusted FCF per Share: $-1.35 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CLMOF Climeon AB CLMOF
61 GF Score
Price $0.24
GF Value $0.18
! 5 Warning Signs
View Full Analysis

What is Climeon AB Cyclically Adjusted FCF per Share?

Climeon AB CLMOF -76.00% 61 Cyclically Adjusted FCF per Share is $-1.35 as of Jun. 2026. GuruFocus rates CLMOF with a GF Score™ of 61/100 and a GF Value™ of $0.18. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Climeon AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-0.023. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-1.35 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-16), Climeon AB's current stock price is $0.24. Climeon AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $-1.35. Climeon AB's Cyclically Adjusted Price-to-FCF of today is .


Climeon AB  (OTCPK:CLMOF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Climeon AB Cyclically Adjusted FCF per Share Related Terms


Climeon AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Climeon AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Climeon AB Cyclically Adjusted FCF per Share Chart

Climeon AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Climeon AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.62 -1.35

Climeon AB Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, Climeon AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Climeon AB Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Climeon AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Climeon AB's Cyclically Adjusted Price-to-FCF falls into.


CLMOF
61GF Score
Climeon AB CLMOF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Climeon AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Climeon AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.023/134.1100*134.1100
=-0.023

Current CPI (Jun. 2026) = 134.1100.

Climeon AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.256 101.019 -0.340
201612 0.000 102.022 0.000
201703 -0.370 102.022 -0.486
201706 -0.306 102.752 -0.399
201709 -0.372 103.279 -0.483
201712 -0.558 103.793 -0.721
201803 -0.355 103.962 -0.458
201806 -0.144 104.875 -0.184
201809 -0.266 105.679 -0.338
201812 -1.044 105.912 -1.322
201903 -0.414 105.886 -0.524
201906 -1.187 106.742 -1.491
201909 -0.154 107.214 -0.193
201912 -0.810 107.766 -1.008
202003 -0.573 106.563 -0.721
202006 0.080 107.498 0.100
202009 -0.614 107.635 -0.765
202012 -0.860 108.296 -1.065
202103 -0.861 108.360 -1.066
202106 -0.446 108.928 -0.549
202109 -0.567 110.338 -0.689
202112 -0.518 112.486 -0.618
202203 -0.349 114.825 -0.408
202206 -0.248 118.384 -0.281
202209 -0.184 122.296 -0.202
202212 -0.298 126.365 -0.316
202303 -0.180 127.042 -0.190
202306 -0.116 129.407 -0.120
202309 -0.070 130.224 -0.072
202312 -0.097 131.912 -0.099
202403 -0.168 132.205 -0.170
202406 -0.073 132.716 -0.074
202409 -0.136 132.304 -0.138
202412 -0.062 132.987 -0.063
202503 -0.035 132.825 -0.035
202506 -0.036 133.699 -0.036
202509 -0.035 133.480 -0.035
202512 -0.037 133.390 -0.037
202603 -0.033 133.560 -0.033
202606 -0.023 134.110 -0.023

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-1.35 mean?
Climeon AB (CLMOF) has a Cyclically Adjusted FCF per Share of $-1.35 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Climeon AB and its competitors.
Is Climeon AB's Cyclically Adjusted FCF per Share too high?
Climeon AB's current Cyclically Adjusted FCF per Share is $-1.35. Overall, Climeon AB has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does Climeon AB's Cyclically Adjusted FCF per Share compare to competitors?
Climeon AB's Cyclically Adjusted FCF per Share of $-1.35 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Climeon AB and its competitors. Climeon AB's current Cyclically Adjusted FCF per Share is $-1.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Climeon AB stock overvalued right now?
Climeon AB (CLMOF) has a current Cyclically Adjusted FCF per Share of $-1.35. The stock's GF Value™ is $0.18, compared to a current price of $0.24 — trading 33.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-1.35. Climeon AB's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Climeon AB (CLMOF), the current Cyclically Adjusted FCF per Share is $-1.35 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Climeon AB (CLMOF) Overvalued in 2026?

Based on GuruFocus' analysis, Climeon AB stock appears to be overvalued. The current stock price of $0.24 is trading 33.3% above its estimated GF Value™ of $0.18.

Key valuation signals for CLMOF:

  • Cyclically Adjusted FCF per Share: $-1.35
  • GF Value™: $0.18 vs. price of $0.24 (33.3% above fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the CLMOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Climeon AB Business Description

Address Torshamnsgatan 44, Kista, Stockholm, SWE, SE-164 40
Climeon AB is engaged in the development and sales of technical solutions for the recycling and conversion of low-temperature heat into renewable electricity. Its proprietary technology, Climeon HeatPower, utilizes an Organic Rankine Cycle process (ORC) to convert low-temperature heat into sustainable electricity. Its customers are mainly found in the maritime, energy and industrial sectors, in Europe and Asia.
61GF Score

Get the complete analysis for CLMOF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.24
Price
$0.18
GF Value