CLWY (Calloway's Nursery) Cyclically Adjusted FCF per Share: $0.00 (As of Sep. 2019)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CLWY Calloway's Nursery Inc CLWY
12 GF Score
Price $7.00
View Full Analysis

What is Calloway's Nursery Cyclically Adjusted FCF per Share?

Calloway's Nursery CLWY 12 Cyclically Adjusted FCF per Share is $0.00 as of Sep. 2019. GuruFocus rates CLWY with a GF Score™ of 12/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Calloway's Nursery's adjusted free cash flow per share for the three months ended in Sep. 2019 was $-0.303. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.00 for the trailing ten years ended in Sep. 2019.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-28), Calloway's Nursery's current stock price is $7.00. Calloway's Nursery's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2019 was $0.00. Calloway's Nursery's Cyclically Adjusted Price-to-FCF of today is .


Calloway's Nursery  (OTCPK:CLWY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Calloway's Nursery Cyclically Adjusted FCF per Share Related Terms


Calloway's Nursery Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Calloway's Nursery's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Calloway's Nursery Cyclically Adjusted FCF per Share Chart

Calloway's Nursery Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Calloway's Nursery Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

CLWY vs TTSH, AERO, HD: Cyclically Adjusted FCF per Share Comparison

For the Home Improvement Retail subindustry, Calloway's Nursery's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Calloway's Nursery Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Calloway's Nursery's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Calloway's Nursery's Cyclically Adjusted Price-to-FCF falls into.


CLWY
12GF Score
Calloway's Nursery Inc CLWY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Calloway's Nursery Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Calloway's Nursery's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2019 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2019 (Change)*Current CPI (Sep. 2019)
=-0.303/256.7590*256.7590
=-0.303

Current CPI (Sep. 2019) = 256.7590.

Calloway's Nursery Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
200912 0.000 215.949 0.000
201003 -0.296 217.631 -0.349
201006 0.558 217.965 0.657
201009 -0.406 218.439 -0.477
201012 0.077 219.179 0.090
201103 0.453 223.467 0.520
201106 0.054 225.722 0.061
201109 -0.437 226.889 -0.495
201112 0.137 225.672 0.156
201203 0.247 229.392 0.276
201206 0.110 229.478 0.123
201209 -0.273 231.407 -0.303
201212 0.102 229.601 0.114
201303 -0.025 232.773 -0.028
201306 0.387 233.504 0.426
201309 -0.517 234.149 -0.567
201312 0.094 233.049 0.104
201403 -0.197 236.293 -0.214
201406 0.888 238.343 0.957
201409 -0.305 238.031 -0.329
201412 -0.005 234.812 -0.005
201503 -0.146 236.119 -0.159
201506 -0.330 238.638 -0.355
201509 -0.323 237.945 -0.349
201512 -0.097 236.525 -0.105
201603 -0.048 238.132 -0.052
201606 0.207 241.018 0.221
201609 -0.268 241.428 -0.285
201612 0.020 241.432 0.021
201703 0.647 243.801 0.681
201706 0.345 244.955 0.362
201709 -0.419 246.819 -0.436
201712 0.061 246.524 0.064
201803 0.213 249.554 0.219
201806 0.611 251.989 0.623
201809 -0.409 252.439 -0.416
201812 0.075 251.233 0.077
201903 -0.303 254.202 -0.306
201906 0.935 256.143 0.937
201909 -0.303 256.759 -0.303

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.00 mean?
Calloway's Nursery (CLWY) has a Cyclically Adjusted FCF per Share of $0.00 as of Sep. 2019. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Calloway's Nursery and its competitors.
Is Calloway's Nursery's Cyclically Adjusted FCF per Share too high?
Calloway's Nursery's current Cyclically Adjusted FCF per Share is $0.00. Overall, Calloway's Nursery has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Calloway's Nursery's Cyclically Adjusted FCF per Share compare to TTSH and AERO?
Calloway's Nursery's Cyclically Adjusted FCF per Share of $0.00 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Calloway's Nursery and its competitors. Calloway's Nursery's current Cyclically Adjusted FCF per Share is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Calloway's Nursery stock overvalued right now?
Calloway's Nursery (CLWY) has a current Cyclically Adjusted FCF per Share of $0.00. The current Cyclically Adjusted FCF per Share is $0.00. Calloway's Nursery's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Calloway's Nursery (CLWY), the current Cyclically Adjusted FCF per Share is $0.00 as of Sep. 2019. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Calloway's Nursery Business Description

Address 9003 Airport Freeway, Suite G350, North Richland Hills, TX, USA, 76180
Calloway's Nursery Inc operates a garden center chain as Calloway's Nursery in Dallas and Cornelius Nursery in Houston offering a range of plants, including bedding plants, container creations, tropicals, trees, vegetables and herbs, flowers, vines, shrubs, turf grasses, houseplants, roses, seeds and bulbs, outdoor ferns, ornamental grasses, blooming houseplants, and groundcovers. The company operates in Retail Merchandise, Landscape design services, and Landscape installation services.
12GF Score

Get the complete analysis for CLWY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.00
Price