CSUAY (China Shenhua Energy Co) Cyclically Adjusted FCF per Share: $1.57 (As of Mar. 2026)


CSUAY China Shenhua Energy Co Ltd CSUAY
77 GF Score
Price $20.78
GF Value $17.67
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is China Shenhua Energy Co Cyclically Adjusted FCF per Share?

China Shenhua Energy Co CSUAY +1.84% 77 Cyclically Adjusted FCF per Share is $1.57 as of Mar. 2026. GuruFocus rates CSUAY with a GF Score™ of 77/100 and a GF Value™ of $17.67 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

China Shenhua Energy Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.224. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, China Shenhua Energy Co's average Cyclically Adjusted FCF Growth Rate was -0.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of China Shenhua Energy Co was 18.70% per year. The lowest was 4.60% per year. And the median was 8.80% per year.

As of today (2026-07-02), China Shenhua Energy Co's current stock price is $20.7759. China Shenhua Energy Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.57. China Shenhua Energy Co's Cyclically Adjusted Price-to-FCF of today is 13.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Shenhua Energy Co was 17.16. The lowest was 6.50. And the median was 11.49.


China Shenhua Energy Co  (OTCPK:CSUAY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

China Shenhua Energy Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.7759/1.57
=13.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Shenhua Energy Co was 17.16. The lowest was 6.50. And the median was 11.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


China Shenhua Energy Co Cyclically Adjusted FCF per Share Related Terms


China Shenhua Energy Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for China Shenhua Energy Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Shenhua Energy Co Cyclically Adjusted FCF per Share Chart

China Shenhua Energy Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.06 1.12 1.29 1.21 1.52

China Shenhua Energy Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.32 1.17 1.56 1.52 1.57

CSUAY vs CNR: Cyclically Adjusted FCF per Share Comparison

For the Thermal Coal subindustry, China Shenhua Energy Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Shenhua Energy Co Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, China Shenhua Energy Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where China Shenhua Energy Co's Cyclically Adjusted Price-to-FCF falls into.


CSUAY
77GF Score
China Shenhua Energy Co Ltd CSUAY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Shenhua Energy Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Shenhua Energy Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.224/116.3033*116.3033
=0.224

Current CPI (Mar. 2026) = 116.3033.

China Shenhua Energy Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.519 101.400 0.595
201609 0.577 102.400 0.655
201612 0.129 102.600 0.146
201703 0.639 103.200 0.720
201706 0.446 103.100 0.503
201709 0.931 104.100 1.040
201712 0.228 104.500 0.254
201803 0.287 105.300 0.317
201806 0.479 104.900 0.531
201809 0.906 106.600 0.988
201812 0.351 106.500 0.383
201903 0.843 107.700 0.910
201906 0.149 107.700 0.161
201909 0.354 109.800 0.375
201912 -0.048 111.200 -0.050
202003 0.777 112.300 0.805
202006 0.531 110.400 0.559
202009 0.443 111.700 0.461
202012 -0.005 111.500 -0.005
202103 0.350 112.662 0.361
202106 0.578 111.769 0.601
202109 0.630 112.215 0.653
202112 0.655 113.108 0.674
202203 0.716 114.335 0.728
202206 0.714 114.558 0.725
202209 0.770 115.339 0.776
202212 0.228 115.116 0.230
202303 0.537 115.116 0.543
202306 0.330 114.558 0.335
202309 0.509 115.339 0.513
202312 0.114 114.781 0.116
202403 0.469 115.227 0.473
202406 0.570 114.781 0.578
202409 0.646 115.785 0.649
202412 -0.184 114.893 -0.186
202503 0.249 115.116 0.252
202506 0.302 114.907 0.306
202509 0.423 115.471 0.426
202512 -0.231 115.832 -0.232
202603 0.224 116.303 0.224

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.57 mean?
China Shenhua Energy Co (CSUAY) has a Cyclically Adjusted FCF per Share of $1.57 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Shenhua Energy Co and its competitors.
Is China Shenhua Energy Co's Cyclically Adjusted FCF per Share too high?
China Shenhua Energy Co's current Cyclically Adjusted FCF per Share is $1.57. Overall, China Shenhua Energy Co has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does China Shenhua Energy Co's Cyclically Adjusted FCF per Share compare to CNR?
China Shenhua Energy Co's Cyclically Adjusted FCF per Share of $1.57 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Shenhua Energy Co and its competitors. China Shenhua Energy Co's current Cyclically Adjusted FCF per Share is $1.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Shenhua Energy Co stock overvalued right now?
Based on GuruFocus' analysis, China Shenhua Energy Co (CSUAY) is currently considered Modestly Overvalued. The stock's GF Value™ is $17.67, compared to a current price of $20.78 — trading 17.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.57. China Shenhua Energy Co's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For China Shenhua Energy Co (CSUAY), the current Cyclically Adjusted FCF per Share is $1.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Shenhua Energy Co (CSUAY) Overvalued in 2026?

Based on GuruFocus' analysis, China Shenhua Energy Co stock appears to be overvalued. The current stock price of $20.78 is trading 17.6% above its estimated GF Value™ of $17.67. GuruFocus considers China Shenhua Energy Co to be Modestly Overvalued.

Key valuation signals for CSUAY:

  • Cyclically Adjusted FCF per Share: $1.57
  • GF Value™: $17.67 vs. price of $20.78 (17.6% above fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the CSUAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Shenhua Energy Co Business Description

Address No. 22, Andingmen Xibinhe Road, Dongcheng District, Beijing, CHN, 100011
China Shenhua Energy Co Ltd is a globally integrated coal-based energy company, mainly engaging in business segments: Coal, Power generation, Shipping, Railway, Port, and Coal chemical. Focusing on its core coal mining operation, China Shenhua leverages its self-developed transportation and sales network as well as downstream power plants, coal-to-chemicals facilities, and new energy projects to achieve cross-sector and cross-industry integrated development and operation.
77GF Score

Get the complete analysis for CSUAY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.78
Price
$17.67
GF Value