CWYUF (SmartCentres Real Estate Investment Trust) Cyclically Adjusted FCF per Share: $1.74 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CWYUF SmartCentres Real Estate Investment Trust CWYUF
73 GF Score
Price $20.05
GF Value $20.47
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is SmartCentres Real Estate Investment Trust Cyclically Adjusted FCF per Share?

SmartCentres Real Estate Investment Trust CWYUF 73 Cyclically Adjusted FCF per Share is $1.74 as of Jun. 2026. GuruFocus rates CWYUF with a GF Score™ of 73/100 and a GF Value™ of $20.47 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SmartCentres Real Estate Investment Trust's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.474. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.74 for the trailing ten years ended in Jun. 2026.

During the past 12 months, SmartCentres Real Estate Investment Trust's average Cyclically Adjusted FCF Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SmartCentres Real Estate Investment Trust was 62.50% per year. The lowest was -0.40% per year. And the median was 7.45% per year.

As of today (2026-08-31), SmartCentres Real Estate Investment Trust's current stock price is $20.0498. SmartCentres Real Estate Investment Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $1.74. SmartCentres Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is 11.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SmartCentres Real Estate Investment Trust was 220.94. The lowest was 8.98. And the median was 12.69.


SmartCentres Real Estate Investment Trust  (OTCPK:CWYUF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SmartCentres Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.0498/1.74
=11.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SmartCentres Real Estate Investment Trust was 220.94. The lowest was 8.98. And the median was 12.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SmartCentres Real Estate Investment Trust Cyclically Adjusted FCF per Share Related Terms


SmartCentres Real Estate Investment Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SmartCentres Real Estate Investment Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SmartCentres Real Estate Investment Trust Cyclically Adjusted FCF per Share Chart

SmartCentres Real Estate Investment Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.71 1.70 1.78 1.66 1.74

SmartCentres Real Estate Investment Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.78 1.74 1.74 1.74 1.74

CWYUF vs SPG, O, KIM: Cyclically Adjusted FCF per Share Comparison

For the REIT - Retail subindustry, SmartCentres Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SmartCentres Real Estate Investment Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, SmartCentres Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SmartCentres Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF falls into.


CWYUF
73GF Score
SmartCentres Real Estate Investment Trust CWYUF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SmartCentres Real Estate Investment Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SmartCentres Real Estate Investment Trust's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.474/133.5265*133.5265
=0.474

Current CPI (Jun. 2026) = 133.5265.

SmartCentres Real Estate Investment Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.412 101.765 0.541
201612 0.530 101.449 0.698
201703 0.271 102.634 0.353
201706 0.358 103.029 0.464
201709 0.442 103.345 0.571
201712 0.682 103.345 0.881
201803 0.215 105.004 0.273
201806 0.485 105.557 0.614
201809 0.354 105.636 0.447
201812 0.612 105.399 0.775
201903 0.249 106.979 0.311
201906 0.358 107.690 0.444
201909 0.361 107.611 0.448
201912 0.590 107.769 0.731
202003 0.328 107.927 0.406
202006 0.198 108.401 0.244
202009 0.345 108.164 0.426
202012 0.412 108.559 0.507
202103 0.364 110.298 0.441
202106 0.293 111.720 0.350
202109 0.446 112.905 0.527
202112 0.613 113.774 0.719
202203 0.477 117.646 0.541
202206 0.190 120.806 0.210
202209 0.404 120.648 0.447
202212 0.544 120.964 0.600
202303 0.351 122.702 0.382
202306 0.254 124.203 0.273
202309 0.404 125.230 0.431
202312 0.408 125.072 0.436
202403 0.302 126.258 0.319
202406 0.329 127.522 0.344
202409 0.456 127.285 0.478
202412 0.502 127.364 0.526
202503 0.334 129.181 0.345
202506 0.332 129.892 0.341
202509 0.385 130.287 0.395
202512 0.535 130.366 0.548
202603 0.326 132.262 0.329
202606 0.474 133.527 0.474

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.74 mean?
SmartCentres Real Estate Investment Trust (CWYUF) has a Cyclically Adjusted FCF per Share of $1.74 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SmartCentres Real Estate Investment Trust and its competitors.
Is SmartCentres Real Estate Investment Trust's Cyclically Adjusted FCF per Share too high?
SmartCentres Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is $1.74. Overall, SmartCentres Real Estate Investment Trust has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does SmartCentres Real Estate Investment Trust's Cyclically Adjusted FCF per Share compare to SPG and O?
SmartCentres Real Estate Investment Trust's Cyclically Adjusted FCF per Share of $1.74 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SmartCentres Real Estate Investment Trust and its competitors. SmartCentres Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is $1.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SmartCentres Real Estate Investment Trust stock overvalued right now?
Based on GuruFocus' analysis, SmartCentres Real Estate Investment Trust (CWYUF) is currently considered Fairly Valued. The stock's GF Value™ is $20.47, compared to a current price of $20.05 — trading 2.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.74. SmartCentres Real Estate Investment Trust's overall GF Score™ is 73/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SmartCentres Real Estate Investment Trust (CWYUF), the current Cyclically Adjusted FCF per Share is $1.74 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SmartCentres Real Estate Investment Trust (CWYUF) Overvalued in 2026?

Based on GuruFocus' analysis, SmartCentres Real Estate Investment Trust stock appears to be undervalued. The current stock price of $20.05 is trading 2.1% below its estimated GF Value™ of $20.47. GuruFocus considers SmartCentres Real Estate Investment Trust to be Fairly Valued.

Key valuation signals for CWYUF:

  • Cyclically Adjusted FCF per Share: $1.74
  • GF Value™: $20.47 vs. price of $20.05 (2.1% below fair value)
  • GF Score™: 73/100 with 10 warning signs

No single metric tells the full story. See the CWYUF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SmartCentres Real Estate Investment Trust Business Description

Industry Real EstateREITs
Other Exchanges C7J1:GermanySRU.UN:Canada
Address 3200 Highway 7, Vaughan, ON, CAN, L4K 5Z5
SmartCentres Real Estate Investment Trust is a Canadian fully integrated commercial and residential REIT, with several strategically located properties in communities across the country. It develops, leases, constructs, owns, and manages shopping centers, office buildings, high-rise and low-rise condos and rental residences, seniors' housing, townhome units, self-storage rental facilities, and industrial facilities in Canada, both directly and through its subsidiaries. The company generates maximum revenue from its retail properties. It has one reportable segment, which comprises the development, ownership, management, and operation of investment properties located in Canada.
73GF Score

Get the complete analysis for CWYUF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.05
Price
$20.47
GF Value