DENN (Denny's) Cyclically Adjusted FCF per Share: $0.68 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DENN Denny's Corp DENN
60 GF Score
Price $6.25
GF Value $8.53
! 8 Warning Signs
View Full Analysis

What is Denny's Cyclically Adjusted FCF per Share?

Denny's DENN -0.16% 60 Cyclically Adjusted FCF per Share is $0.68 as of Sep. 2025. GuruFocus rates DENN with a GF Score™ of 60/100 and a GF Value™ of $8.53. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Denny's's adjusted free cash flow per share for the three months ended in Sep. 2025 was $0.129. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.68 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Denny's's average Cyclically Adjusted FCF Growth Rate was -9.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Denny's was 75.10% per year. The lowest was -71.90% per year. And the median was 15.80% per year.

As of today (2026-08-08), Denny's's current stock price is $6.25. Denny's's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was $0.68. Denny's's Cyclically Adjusted Price-to-FCF of today is 9.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Denny's was 40.11. The lowest was 4.27. And the median was 23.22.


Denny's  (NAS:DENN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Denny's's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.25/0.68
=9.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Denny's was 40.11. The lowest was 4.27. And the median was 23.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Denny's Cyclically Adjusted FCF per Share Related Terms


Denny's Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Denny's's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Denny's Cyclically Adjusted FCF per Share Chart

Denny's Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.56 0.66 0.69 0.77 0.71

Denny's Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.75 0.71 0.70 0.68 0.68

DENN vs LOCO, BRCB, VENU: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Denny's's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Denny's Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Denny's's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Denny's's Cyclically Adjusted Price-to-FCF falls into.


DENN
60GF Score
Denny's Corp DENN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Denny's Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Denny's's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=0.129/324.8000*324.8000
=0.129

Current CPI (Sep. 2025) = 324.8000.

Denny's Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.221 236.525 0.303
201603 0.061 238.132 0.083
201606 0.131 241.018 0.177
201609 0.178 241.428 0.239
201612 0.307 241.432 0.413
201703 0.068 243.801 0.091
201706 0.274 244.955 0.363
201709 0.077 246.819 0.101
201712 0.437 246.524 0.576
201803 -0.010 249.554 -0.013
201806 0.261 251.989 0.336
201809 0.189 252.439 0.243
201812 0.355 251.233 0.459
201903 0.147 254.202 0.188
201906 0.145 256.143 0.184
201909 0.016 256.759 0.020
201912 0.166 256.974 0.210
202003 -0.016 258.115 -0.020
202006 -0.207 257.797 -0.261
202009 -0.073 260.280 -0.091
202012 0.107 260.474 0.133
202103 0.132 264.877 0.162
202106 0.484 271.696 0.579
202109 0.268 274.310 0.317
202112 0.168 278.802 0.196
202203 -0.155 287.504 -0.175
202206 0.219 296.311 0.240
202209 0.186 296.808 0.204
202212 0.219 296.797 0.240
202303 0.257 301.836 0.277
202306 0.307 305.109 0.327
202309 0.230 307.789 0.243
202312 0.313 306.746 0.331
202403 -0.088 312.332 -0.092
202406 0.173 314.175 0.179
202409 -0.023 315.301 -0.024
202412 -0.044 315.605 -0.045
202503 -0.078 319.799 -0.079
202506 0.040 322.561 0.040
202509 0.129 324.800 0.129

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.68 mean?
Denny's (DENN) has a Cyclically Adjusted FCF per Share of $0.68 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Denny's and its competitors.
Is Denny's' Cyclically Adjusted FCF per Share too high?
Denny's' current Cyclically Adjusted FCF per Share is $0.68. Overall, Denny's has a GF Score™ of 60/100, reflecting its overall financial health beyond just this single metric.
How does Denny's' Cyclically Adjusted FCF per Share compare to LOCO and BRCB?
Denny's' Cyclically Adjusted FCF per Share of $0.68 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Denny's and its competitors. Denny's's current Cyclically Adjusted FCF per Share is $0.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Denny's stock overvalued right now?
Denny's (DENN) has a current Cyclically Adjusted FCF per Share of $0.68. The stock's GF Value™ is $8.53, compared to a current price of $6.25 — trading 26.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.68. Denny's' overall GF Score™ is 60/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Denny's (DENN), the current Cyclically Adjusted FCF per Share is $0.68 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Denny's (DENN) Overvalued in 2026?

Based on GuruFocus' analysis, Denny's stock appears to be undervalued. The current stock price of $6.25 is trading 26.7% below its estimated GF Value™ of $8.53.

Key valuation signals for DENN:

  • Cyclically Adjusted FCF per Share: $0.68
  • GF Value™: $8.53 vs. price of $6.25 (26.7% below fair value)
  • GF Score™: 60/100 with 8 warning signs

No single metric tells the full story. See the DENN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Denny's Business Description

Address 203 East Main Street, Spartanburg, SC, USA, 29319-9966
Denny's Corp is America's franchised full-service restaurant chains based on the number of restaurants. The company owns and operates the Denny's brand and the Keke's Breakfast Cafe brand. It provides Pancakes, Appetizers & Soups, Sandwiches & Salads, Breakfast Melts, Omelets, and others. The company generates its revenue from two sources: the sale of food and beverages and the collection of royalties, advertising revenue, initial and other fees, including occupancy revenue, from restaurants operated by their franchisees. Geographically operates in USA states as well as globally like Canada, Mexico, Guatemala, Indonesia, United Kingdom, New Zealand and others. Maximum revenue is from USA and Canada.
60GF Score

Get the complete analysis for DENN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.25
Price
$8.53
GF Value