DLAKY (Deutsche Lufthansa AG) Cyclically Adjusted FCF per Share: $0.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DLAKY Deutsche Lufthansa AG DLAKY
76 GF Score
Price $10.17
GF Value $9.30
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Deutsche Lufthansa AG Cyclically Adjusted FCF per Share?

Deutsche Lufthansa AG DLAKY +2.83% 76 Cyclically Adjusted FCF per Share is $0.12 as of Mar. 2026. GuruFocus rates DLAKY with a GF Score™ of 76/100 and a GF Value™ of $9.30 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Deutsche Lufthansa AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.930. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Deutsche Lufthansa AG's average Cyclically Adjusted FCF Growth Rate was -56.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Deutsche Lufthansa AG was 86.60% per year. The lowest was -62.70% per year. And the median was -15.10% per year.

As of today (2026-08-05), Deutsche Lufthansa AG's current stock price is $10.17. Deutsche Lufthansa AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.12. Deutsche Lufthansa AG's Cyclically Adjusted Price-to-FCF of today is 84.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Deutsche Lufthansa AG was 188.60. The lowest was 6.10. And the median was 33.70.


Deutsche Lufthansa AG  (OTCPK:DLAKY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Deutsche Lufthansa AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.17/0.12
=84.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Deutsche Lufthansa AG was 188.60. The lowest was 6.10. And the median was 33.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Deutsche Lufthansa AG Cyclically Adjusted FCF per Share Related Terms


Deutsche Lufthansa AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Deutsche Lufthansa AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Deutsche Lufthansa AG Cyclically Adjusted FCF per Share Chart

Deutsche Lufthansa AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.19 0.11 0.27 0.13

Deutsche Lufthansa AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.25 0.20 0.21 0.13 0.12

DLAKY vs DAL, UAL, LUV: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, Deutsche Lufthansa AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Deutsche Lufthansa AG Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Deutsche Lufthansa AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Deutsche Lufthansa AG's Cyclically Adjusted Price-to-FCF falls into.


DLAKY
76GF Score
Deutsche Lufthansa AG DLAKY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Deutsche Lufthansa AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Deutsche Lufthansa AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.93/131.2583*131.2583
=0.930

Current CPI (Mar. 2026) = 131.2583.

Deutsche Lufthansa AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.852 100.717 1.110
201609 0.538 101.017 0.699
201612 -0.729 101.217 -0.945
201703 1.288 101.417 1.667
201706 1.579 102.117 2.030
201709 1.134 102.717 1.449
201712 -0.900 102.617 -1.151
201803 1.438 102.917 1.834
201806 0.242 104.017 0.305
201809 0.259 104.718 0.325
201812 -1.787 104.217 -2.251
201903 0.423 104.217 0.533
201906 0.077 105.718 0.096
201909 0.806 106.018 0.998
201912 -0.778 105.818 -0.965
202003 0.996 105.718 1.237
202006 -1.888 106.618 -2.324
202009 -3.053 105.818 -3.787
202012 -1.979 105.518 -2.462
202103 -1.836 107.518 -2.241
202106 0.733 108.486 0.887
202109 0.147 109.435 0.176
202112 -0.450 110.384 -0.535
202203 0.752 113.968 0.866
202206 1.953 115.760 2.214
202209 0.366 118.818 0.404
202212 -0.694 119.345 -0.763
202303 0.448 122.402 0.480
202306 0.521 123.140 0.555
202309 0.408 124.195 0.431
202312 -0.641 123.773 -0.680
202403 0.289 125.038 0.303
202406 0.464 125.882 0.484
202409 -0.099 126.198 -0.103
202412 -0.644 127.041 -0.665
202503 0.769 127.779 0.790
202506 0.125 128.412 0.128
202509 0.407 129.255 0.413
202512 -1.849 129.361 -1.876
202603 0.930 131.258 0.930

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.12 mean?
Deutsche Lufthansa AG (DLAKY) has a Cyclically Adjusted FCF per Share of $0.12 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Deutsche Lufthansa AG and its competitors.
Is Deutsche Lufthansa AG's Cyclically Adjusted FCF per Share too high?
Deutsche Lufthansa AG's current Cyclically Adjusted FCF per Share is $0.12. Overall, Deutsche Lufthansa AG has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Deutsche Lufthansa AG's Cyclically Adjusted FCF per Share compare to DAL and UAL?
Deutsche Lufthansa AG's Cyclically Adjusted FCF per Share of $0.12 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Deutsche Lufthansa AG and its competitors. Deutsche Lufthansa AG's current Cyclically Adjusted FCF per Share is $0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Deutsche Lufthansa AG stock overvalued right now?
Based on GuruFocus' analysis, Deutsche Lufthansa AG (DLAKY) is currently considered Fairly Valued. The stock's GF Value™ is $9.30, compared to a current price of $10.17 — trading 9.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.12. Deutsche Lufthansa AG's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Deutsche Lufthansa AG (DLAKY), the current Cyclically Adjusted FCF per Share is $0.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Deutsche Lufthansa AG (DLAKY) Overvalued in 2026?

Based on GuruFocus' analysis, Deutsche Lufthansa AG stock appears to be overvalued. The current stock price of $10.17 is trading 9.4% above its estimated GF Value™ of $9.30. GuruFocus considers Deutsche Lufthansa AG to be Fairly Valued.

Key valuation signals for DLAKY:

  • Cyclically Adjusted FCF per Share: $0.12
  • GF Value™: $9.30 vs. price of $10.17 (9.4% above fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the DLAKY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Deutsche Lufthansa AG Business Description

Address Venloer Street 151-153, Cologne, NW, DEU, 50672
Lufthansa AG is a European airline group operating through three primary segments: passenger airlines, logistics (Lufthansa Cargo), and MRO (Lufthansa Technik). The passenger airlines segment includes Lufthansa German Airlines, SWISS, Austrian Airlines, Brussels Airlines, Eurowings, and the equity interest in SunExpress. As of 2025, Lufthansa also holds a 41% stake in ITA Airways, with strategic integration underway.
76GF Score

Get the complete analysis for DLAKY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.17
Price
$9.30
GF Value