DRK (DarkHorse Technologies) Cyclically Adjusted FCF per Share: $-732.28 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DRK DarkHorse Technologies Inc DRK
48 GF Score
Price $3.06
GF Value $2.05
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is DarkHorse Technologies Cyclically Adjusted FCF per Share?

DarkHorse Technologies DRK +6.92% 48 Cyclically Adjusted FCF per Share is $-732.28 as of Jun. 2026. GuruFocus rates DRK with a GF Score™ of 48/100 and a GF Value™ of $2.05 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DarkHorse Technologies's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-1.019. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-732.28 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of DarkHorse Technologies was 33.50% per year. The lowest was -4.20% per year. And the median was 0.00% per year.

As of today (2026-09-19), DarkHorse Technologies's current stock price is $3.06. DarkHorse Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $-732.28. DarkHorse Technologies's Cyclically Adjusted Price-to-FCF of today is .


DarkHorse Technologies  (NAS:DRK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DarkHorse Technologies Cyclically Adjusted FCF per Share Related Terms


DarkHorse Technologies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for DarkHorse Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DarkHorse Technologies Cyclically Adjusted FCF per Share Chart

DarkHorse Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3,484.39 -3,574.88 -3,548.59 -2,946.61 -1,834.76

DarkHorse Technologies Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,799.95 -1,456.48 -1,305.53 -950.97 -732.28

DRK vs SOS, GSIW, ABIT: Cyclically Adjusted FCF per Share Comparison

For the Software - Infrastructure subindustry, DarkHorse Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DarkHorse Technologies Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, DarkHorse Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DarkHorse Technologies's Cyclically Adjusted Price-to-FCF falls into.


DRK
48GF Score
DarkHorse Technologies Inc DRK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DarkHorse Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DarkHorse Technologies's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1.019/333.9520*333.9520
=-1.019

Current CPI (Jun. 2026) = 333.9520.

DarkHorse Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2,571.808 241.018 -3,563.470
201609 -444.234 241.428 -614.481
201612 -407.396 241.432 -563.516
201703 -714.172 243.801 -978.253
201706 -416.618 244.955 -567.984
201709 -197.761 246.819 -267.575
201712 -11.624 246.524 -15.746
201803 -154.538 249.554 -206.802
201806 -55.335 251.989 -73.333
201809 -26.717 252.439 -35.344
201903 -30.985 254.202 -40.706
201906 -0.268 256.143 -0.349
201909 -3.520 256.759 -4.578
201912 -7.904 256.974 -10.272
202003 -7.784 258.115 -10.071
202006 -9.253 257.797 -11.986
202009 -9.558 260.280 -12.263
202012 -5.649 260.474 -7.243
202103 -6.546 264.877 -8.253
202106 -13.454 271.696 -16.537
202109 -174.777 274.310 -212.778
202112 -44.467 278.802 -53.263
202203 -28.354 287.504 -32.935
202206 -13.245 296.311 -14.928
202209 -3.711 296.808 -4.175
202212 -1.208 296.797 -1.359
202303 0.776 301.836 0.859
202306 2.813 305.109 3.079
202309 0.883 307.789 0.958
202312 4.201 306.746 4.574
202403 4.155 312.332 4.443
202406 0.629 314.175 0.669
202409 -0.872 315.301 -0.924
202412 -1.600 315.605 -1.693
202503 -0.840 319.799 -0.877
202506 -1.127 322.561 -1.167
202509 -1.104 324.800 -1.135
202512 -1.266 324.054 -1.305
202603 -1.068 330.213 -1.080
202606 -1.019 333.952 -1.019

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-732.28 mean?
DarkHorse Technologies (DRK) has a Cyclically Adjusted FCF per Share of $-732.28 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DarkHorse Technologies and its competitors.
Is DarkHorse Technologies' Cyclically Adjusted FCF per Share too high?
DarkHorse Technologies' current Cyclically Adjusted FCF per Share is $-732.28. Overall, DarkHorse Technologies has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does DarkHorse Technologies' Cyclically Adjusted FCF per Share compare to SOS and GSIW?
DarkHorse Technologies' Cyclically Adjusted FCF per Share of $-732.28 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DarkHorse Technologies and its competitors. DarkHorse Technologies's current Cyclically Adjusted FCF per Share is $-732.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DarkHorse Technologies stock overvalued right now?
Based on GuruFocus' analysis, DarkHorse Technologies (DRK) is currently considered Significantly Overvalued. The stock's GF Value™ is $2.05, compared to a current price of $3.06 — trading 49.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-732.28. DarkHorse Technologies' overall GF Score™ is 48/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For DarkHorse Technologies (DRK), the current Cyclically Adjusted FCF per Share is $-732.28 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DarkHorse Technologies (DRK) Overvalued in 2026?

Based on GuruFocus' analysis, DarkHorse Technologies stock appears to be overvalued. The current stock price of $3.06 is trading 49.3% above its estimated GF Value™ of $2.05. GuruFocus considers DarkHorse Technologies to be Significantly Overvalued.

Key valuation signals for DRK:

  • Cyclically Adjusted FCF per Share: $-732.28
  • GF Value™: $2.05 vs. price of $3.06 (49.3% above fair value)
  • GF Score™: 48/100 with 6 warning signs

No single metric tells the full story. See the DRK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DarkHorse Technologies Business Description

Other Exchanges 8S30:Germany
Address 243 Tresser Boulevard, 17th Floor, Stamford, CT, USA, 06901
Sphere 3D Corp is engaged in the Bitcoin mining business. The company has established an enterprise-scale mining operation through the procurement of mining equipment and partnering with experienced service providers. It generates revenue from mining and selling Bitcoin.
48GF Score

Get the complete analysis for DRK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.06
Price
$2.05
GF Value