DUNNF (Duni AB) Cyclically Adjusted FCF per Share: $0.65 (As of Mar. 2026)


DUNNF Duni AB DUNNF
67 GF Score
Price $9.01
GF Value $10.75
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Duni AB Cyclically Adjusted FCF per Share?

Duni AB DUNNF -10.17% 67 Cyclically Adjusted FCF per Share is $0.65 as of Mar. 2026. GuruFocus rates DUNNF with a GF Score™ of 67/100 and a GF Value™ of $10.75 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Duni AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.388. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Duni AB's average Cyclically Adjusted FCF Growth Rate was -7.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Duni AB was 6.80% per year. The lowest was -0.90% per year. And the median was 2.00% per year.

As of today (2026-07-07), Duni AB's current stock price is $9.01. Duni AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.65. Duni AB's Cyclically Adjusted Price-to-FCF of today is 13.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duni AB was 24.08. The lowest was 9.89. And the median was 15.24.


Duni AB  (OTCPK:DUNNF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Duni AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.01/0.65
=13.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duni AB was 24.08. The lowest was 9.89. And the median was 15.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Duni AB Cyclically Adjusted FCF per Share Related Terms


Duni AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Duni AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duni AB Cyclically Adjusted FCF per Share Chart

Duni AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.71 0.93 0.94 0.78 0.61

Duni AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.68 0.71 0.72 0.61 0.65

DUNNF vs AIN: Cyclically Adjusted FCF per Share Comparison

For the Textile Manufacturing subindustry, Duni AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duni AB Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Duni AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Duni AB's Cyclically Adjusted Price-to-FCF falls into.


DUNNF
67GF Score
Duni AB DUNNF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duni AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duni AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.388/133.5600*133.5600
=-0.388

Current CPI (Mar. 2026) = 133.5600.

Duni AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.036 101.019 0.048
201609 0.317 101.138 0.419
201612 0.430 102.022 0.563
201703 -0.306 102.022 -0.401
201706 0.233 102.752 0.303
201709 0.141 103.279 0.182
201712 0.487 103.793 0.627
201803 -0.119 103.962 -0.153
201806 0.053 104.875 0.067
201809 0.079 105.679 0.100
201812 0.306 105.912 0.386
201903 -0.124 105.886 -0.156
201906 0.244 106.742 0.305
201909 0.324 107.214 0.404
201912 0.632 107.766 0.783
202003 -0.095 106.563 -0.119
202006 0.213 107.498 0.265
202009 0.096 107.635 0.119
202012 0.282 108.296 0.348
202103 -0.386 108.360 -0.476
202106 -0.111 108.928 -0.136
202109 0.226 110.338 0.274
202112 0.225 112.486 0.267
202203 -0.756 114.825 -0.879
202206 -0.032 118.384 -0.036
202209 0.205 122.296 0.224
202212 0.342 126.365 0.361
202303 -0.037 127.042 -0.039
202306 0.664 129.407 0.685
202309 0.585 130.224 0.600
202312 0.832 131.912 0.842
202403 -0.427 132.205 -0.431
202406 0.103 132.716 0.104
202409 0.345 132.304 0.348
202412 0.413 132.987 0.415
202503 -0.403 132.825 -0.405
202506 0.114 133.699 0.114
202509 0.602 133.480 0.602
202512 0.142 133.390 0.142
202603 -0.388 133.560 -0.388

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.65 mean?
Duni AB (DUNNF) has a Cyclically Adjusted FCF per Share of $0.65 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Duni AB and its competitors.
Is Duni AB's Cyclically Adjusted FCF per Share too high?
Duni AB's current Cyclically Adjusted FCF per Share is $0.65. Overall, Duni AB has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Duni AB's Cyclically Adjusted FCF per Share compare to AIN?
Duni AB's Cyclically Adjusted FCF per Share of $0.65 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Duni AB and its competitors. Duni AB's current Cyclically Adjusted FCF per Share is $0.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duni AB stock overvalued right now?
Based on GuruFocus' analysis, Duni AB (DUNNF) is currently considered Modestly Undervalued. The stock's GF Value™ is $10.75, compared to a current price of $9.01 — trading 16.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.65. Duni AB's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Duni AB (DUNNF), the current Cyclically Adjusted FCF per Share is $0.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duni AB (DUNNF) Overvalued in 2026?

Based on GuruFocus' analysis, Duni AB stock appears to be undervalued. The current stock price of $9.01 is trading 16.2% below its estimated GF Value™ of $10.75. GuruFocus considers Duni AB to be Modestly Undervalued.

Key valuation signals for DUNNF:

  • Cyclically Adjusted FCF per Share: $0.65
  • GF Value™: $10.75 vs. price of $9.01 (16.2% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the DUNNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duni AB Business Description

Other Exchanges DUNI:Sweden0HR3:UK
Address Box 237, Malmo, SWE, SE-201 22
Duni AB is a Swedish company that supplies table-setting and take-away products to institutional customers such as hotels, restaurants, caterers, and the public sector. The company's business areas are Dining Solutions and Food Packaging Solutions. The former deals with solutions for the set table, principally napkins, table covers, and candles, while the latter offers environmentally sound concepts for meal packaging and serving products for take-away, ready-to-eat meals, and catering. The company makes the majority of its revenue from the Dining Solutions segment. productwise, the company generates the majority of its revenue from Napkins.
67GF Score

Get the complete analysis for DUNNF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.01
Price
$10.75
GF Value