GURUFOCUS.COM » STOCK LIST » Technology » Software » Dustin Group AB (OTCPK:DUSXF) » Definitions » Cyclically Adjusted FCF per Share

Dustin Group AB (Dustin Group AB) Cyclically Adjusted FCF per Share : $2.65 (As of Feb. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Dustin Group AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dustin Group AB's adjusted free cash flow per share for the three months ended in Feb. 2024 was $-0.061. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.65 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Dustin Group AB's average Cyclically Adjusted FCF Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-17), Dustin Group AB's current stock price is $12.2265. Dustin Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2024 was $2.65. Dustin Group AB's Cyclically Adjusted Price-to-FCF of today is 4.61.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Dustin Group AB was 8.48. The lowest was 2.83. And the median was 5.06.


Dustin Group AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Dustin Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dustin Group AB Cyclically Adjusted FCF per Share Chart

Dustin Group AB Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 2.50

Dustin Group AB Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.58 2.06 2.50 3.78 2.65

Competitive Comparison of Dustin Group AB's Cyclically Adjusted FCF per Share

For the Information Technology Services subindustry, Dustin Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dustin Group AB's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Dustin Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dustin Group AB's Cyclically Adjusted Price-to-FCF falls into.



Dustin Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dustin Group AB's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=-0.061/132.0458*132.0458
=-0.061

Current CPI (Feb. 2024) = 132.0458.

Dustin Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201405 0.123 100.225 0.162
201408 -0.033 100.001 -0.044
201411 -0.045 100.068 -0.059
201502 0.114 99.867 0.151
201505 0.002 100.285 0.003
201508 -0.023 99.829 -0.030
201511 0.138 100.129 0.182
201602 0.060 100.253 0.079
201605 0.178 100.914 0.233
201608 -0.061 100.968 -0.080
201611 0.212 101.517 0.276
201702 -0.045 102.037 -0.058
201705 -0.024 102.679 -0.031
201708 -0.015 103.138 -0.019
201711 0.345 103.413 0.441
201802 0.004 103.678 0.005
201805 0.157 104.632 0.198
201808 0.025 105.197 0.031
201811 -0.050 105.443 -0.063
201902 0.077 105.641 0.096
201905 0.046 106.895 0.057
201908 0.032 106.716 0.040
201911 0.112 107.345 0.138
202002 0.076 106.742 0.094
202005 0.258 106.882 0.319
202008 -0.001 107.571 -0.001
202011 0.167 107.549 0.205
202102 0.138 108.190 0.168
202105 -0.080 108.838 -0.097
202108 -0.152 109.780 -0.183
202111 0.173 111.069 0.206
202202 0.166 112.834 0.194
202205 -0.153 116.746 -0.173
202208 0.026 120.573 0.028
202211 -0.059 123.803 -0.063
202302 0.083 126.321 0.087
202305 0.165 128.034 0.170
202308 -0.019 129.560 -0.019
202311 0.149 130.958 0.150
202402 -0.061 132.046 -0.061

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Dustin Group AB  (OTCPK:DUSXF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dustin Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.2265/2.65
=4.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Dustin Group AB was 8.48. The lowest was 2.83. And the median was 5.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dustin Group AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Dustin Group AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Dustin Group AB (Dustin Group AB) Business Description

Industry
Traded in Other Exchanges
Address
Augustendalsvagen 7, Nacka Strand, SWE, SE-131 52
Dustin Group AB operates as a IT resellers in the Nordic region. It offers a broad range of hardware, software and associated services and solutions. It operates through the following business segments: Small and Medium-sized Businesses; Large Corporate and Public Sector and Business to Consumer. The company generates maximum revenue from the Large Corporate and Public Sector (LCP) segment. Geographically, it derives a majority of revenue from Sweden. Its product offering comprises computers, tablets, accessories, phones, audio and video equipment, office equipment, and software.

Dustin Group AB (Dustin Group AB) Headlines

From GuruFocus

Q1 2020 Dustin Group AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Q1 2023 Dustin Group AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Full Year 2020 Dustin Group AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Q3 2021 Dustin Group AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Q4 2022 Dustin Group AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Q3 2019 Dustin Group AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Q2 2023 Dustin Group AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Q3 2022 Dustin Group AB Earnings Call Transcript

By GuruFocus Research 03-02-2024

Dustin Group AB Capital Markets Day Transcript

By GuruFocus Research 03-02-2024

Q1 2021 Dustin Group AB Earnings Call Transcript

By GuruFocus Research 03-02-2024