DUSXF (Dustin Group AB) Cyclically Adjusted Revenue per Share: $4.81 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DUSXF Dustin Group AB DUSXF
66 GF Score
Price $0.17
GF Value $0.12
! 7 Warning Signs
View Full Analysis

What is Dustin Group AB Cyclically Adjusted Revenue per Share?

Dustin Group AB DUSXF 66 Cyclically Adjusted Revenue per Share is $4.81 as of May. 2026. GuruFocus rates DUSXF with a GF Score™ of 66/100 and a GF Value™ of $0.12. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Dustin Group AB's adjusted revenue per share for the three months ended in May. 2026 was $0.414. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $4.81 for the trailing ten years ended in May. 2026.

During the past 12 months, Dustin Group AB's average Cyclically Adjusted Revenue Growth Rate was -5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-15), Dustin Group AB's current stock price is $0.1701. Dustin Group AB's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was $4.81. Dustin Group AB's Cyclically Adjusted PS Ratio of today is 0.04.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dustin Group AB was 0.23. The lowest was 0.03. And the median was 0.08.


Dustin Group AB  (OTCPK:DUSXF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Dustin Group AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.1701/4.81
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dustin Group AB was 0.23. The lowest was 0.03. And the median was 0.08.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Dustin Group AB Cyclically Adjusted Revenue per Share Related Terms


Dustin Group AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Dustin Group AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dustin Group AB Cyclically Adjusted Revenue per Share Chart

Dustin Group AB Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 40.30 3.45 13.24

Dustin Group AB Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.93 13.24 4.86 5.93 4.81

DUSXF vs IBM, ACN, FISV: Cyclically Adjusted Revenue per Share Comparison

For the Information Technology Services subindustry, Dustin Group AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dustin Group AB Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Dustin Group AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Dustin Group AB's Cyclically Adjusted PS Ratio falls into.


DUSXF
66GF Score
Dustin Group AB DUSXF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dustin Group AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dustin Group AB's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.414/132.7900*132.7900
=0.414

Current CPI (May. 2026) = 132.7900.

Dustin Group AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 0.881 100.968 1.159
201611 0.956 101.517 1.250
201702 1.072 102.037 1.395
201705 0.980 102.679 1.267
201708 1.067 103.138 1.374
201711 1.188 103.413 1.525
201802 1.296 103.678 1.660
201805 1.096 104.632 1.391
201808 0.995 105.197 1.256
201811 1.276 105.443 1.607
201902 1.178 105.641 1.481
201905 1.112 106.895 1.381
201908 1.060 106.716 1.319
201911 1.228 107.345 1.519
202002 1.235 106.742 1.536
202005 1.136 106.882 1.411
202008 1.142 107.571 1.410
202011 1.452 107.549 1.793
202102 1.501 108.190 1.842
202105 1.311 108.838 1.600
202108 1.734 109.780 2.097
202111 1.816 111.069 2.171
202202 1.811 112.834 2.131
202205 1.628 116.746 1.852
202208 1.519 120.573 1.673
202211 1.702 123.803 1.826
202302 1.647 126.321 1.731
202305 2.792 128.034 2.896
202308 1.290 129.560 1.322
202311 1.490 130.958 1.511
202402 0.724 132.046 0.728
202405 0.664 132.818 0.664
202408 0.630 132.052 0.634
202411 0.575 133.000 0.574
202502 0.666 133.744 0.661
202505 0.888 133.064 0.886
202508 0.389 133.440 0.387
202511 0.425 133.340 0.423
202602 0.449 134.410 0.444
202605 0.414 132.790 0.414

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $4.81 mean?
Dustin Group AB (DUSXF) has a Cyclically Adjusted Revenue per Share of $4.81 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dustin Group AB and its competitors.
Is Dustin Group AB's Cyclically Adjusted Revenue per Share too high?
Dustin Group AB's current Cyclically Adjusted Revenue per Share is $4.81. Overall, Dustin Group AB has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does Dustin Group AB's Cyclically Adjusted Revenue per Share compare to IBM and ACN?
Dustin Group AB's Cyclically Adjusted Revenue per Share of $4.81 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dustin Group AB and its competitors. Dustin Group AB's current Cyclically Adjusted Revenue per Share is $4.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dustin Group AB stock overvalued right now?
Dustin Group AB (DUSXF) has a current Cyclically Adjusted Revenue per Share of $4.81. The stock's GF Value™ is $0.12, compared to a current price of $0.17 — trading 41.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $4.81. Dustin Group AB's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Dustin Group AB (DUSXF), the current Cyclically Adjusted Revenue per Share is $4.81 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dustin Group AB (DUSXF) Overvalued in 2026?

Based on GuruFocus' analysis, Dustin Group AB stock appears to be overvalued. The current stock price of $0.17 is trading 41.8% above its estimated GF Value™ of $0.12.

Key valuation signals for DUSXF:

  • Cyclically Adjusted Revenue per Share: $4.81
  • GF Value™: $0.12 vs. price of $0.17 (41.8% above fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the DUSXF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dustin Group AB Business Description

Address Augustendalsvagen 7, Nacka Strand, SWE, SE-131 52
Dustin Group AB operates as an IT reseller in the Nordic region. It offers a broad range of hardware, software, and associated services and solutions. Its product offering comprises computers, tablets, accessories, phones, audio and video equipment, office equipment, and software. The company operates through the following business segments: Small and Medium-sized Businesses; and Large Corporate and Public Sector. The company generates maximum revenue from the Large Corporate and Public Sector (LCP) segment. Geographically, it derives a majority of its revenue from Sweden and the rest from Finland, Denmark, Netherlands, Norway, and Belgium.
66GF Score

Get the complete analysis for DUSXF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.17
Price
$0.12
GF Value