ESCA (Escalade) Cyclically Adjusted FCF per Share: $1.15 (As of Mar. 2026)


ESCA Escalade Inc ESCA
64 GF Score
Price $18.31
GF Value $13.58
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Escalade Cyclically Adjusted FCF per Share?

Escalade ESCA +1.05% 64 Cyclically Adjusted FCF per Share is $1.15 as of Mar. 2026. GuruFocus rates ESCA with a GF Score™ of 64/100 and a GF Value™ of $13.58 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Escalade's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.381. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Escalade's average Cyclically Adjusted FCF Growth Rate was 17.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Escalade was 27.70% per year. The lowest was -12.40% per year. And the median was 2.50% per year.

As of today (2026-07-09), Escalade's current stock price is $18.31. Escalade's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.15. Escalade's Cyclically Adjusted Price-to-FCF of today is 15.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Escalade was 47.94. The lowest was 7.54. And the median was 18.58.


Escalade  (NAS:ESCA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Escalade's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.31/1.15
=15.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Escalade was 47.94. The lowest was 7.54. And the median was 18.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Escalade Cyclically Adjusted FCF per Share Related Terms


Escalade Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Escalade's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Escalade Cyclically Adjusted FCF per Share Chart

Escalade Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.53 0.57 0.86 0.97 1.10

Escalade Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.98 1.02 1.08 1.10 1.15

ESCA vs JAKK, XPOF, FNKO: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Escalade's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Escalade Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Escalade's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Escalade's Cyclically Adjusted Price-to-FCF falls into.


ESCA
64GF Score
Escalade Inc ESCA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Escalade Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Escalade's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.381/330.2130*330.2130
=0.381

Current CPI (Mar. 2026) = 330.2130.

Escalade Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.100 241.018 0.137
201609 -0.199 241.428 -0.272
201612 0.685 241.432 0.937
201703 0.395 243.801 0.535
201706 0.127 244.955 0.171
201709 -0.095 246.819 -0.127
201712 0.311 246.524 0.417
201803 0.241 249.554 0.319
201806 0.160 251.989 0.210
201809 -0.183 252.439 -0.239
201812 0.038 251.233 0.050
201903 -0.026 254.202 -0.034
201906 -0.056 256.143 -0.072
201909 0.451 256.759 0.580
201912 0.595 256.974 0.765
202003 0.247 258.115 0.316
202006 0.858 257.797 1.099
202009 -0.552 260.280 -0.700
202012 -0.747 260.474 -0.947
202103 -0.837 264.877 -1.043
202106 0.496 271.696 0.603
202109 -0.475 274.310 -0.572
202112 0.198 278.802 0.235
202203 -0.264 287.504 -0.303
202206 0.131 296.311 0.146
202209 -0.419 296.808 -0.466
202212 1.013 296.797 1.127
202303 0.279 301.836 0.305
202306 0.579 305.109 0.627
202309 1.030 307.789 1.105
202312 1.428 306.746 1.537
202403 -0.025 312.332 -0.026
202406 0.888 314.175 0.933
202409 0.723 315.301 0.757
202412 0.830 315.605 0.868
202503 0.234 319.799 0.242
202506 0.925 322.561 0.947
202509 -0.091 324.800 -0.093
202512 0.987 324.054 1.006
202603 0.381 330.213 0.381

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.15 mean?
Escalade (ESCA) has a Cyclically Adjusted FCF per Share of $1.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Escalade and its competitors.
Is Escalade's Cyclically Adjusted FCF per Share too high?
Escalade's current Cyclically Adjusted FCF per Share is $1.15. Overall, Escalade has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Escalade's Cyclically Adjusted FCF per Share compare to JAKK and XPOF?
Escalade's Cyclically Adjusted FCF per Share of $1.15 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Escalade and its competitors. Escalade's current Cyclically Adjusted FCF per Share is $1.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Escalade stock overvalued right now?
Based on GuruFocus' analysis, Escalade (ESCA) is currently considered Significantly Overvalued. The stock's GF Value™ is $13.58, compared to a current price of $18.31 — trading 34.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.15. Escalade's overall GF Score™ is 64/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Escalade (ESCA), the current Cyclically Adjusted FCF per Share is $1.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Escalade (ESCA) Overvalued in 2026?

Based on GuruFocus' analysis, Escalade stock appears to be overvalued. The current stock price of $18.31 is trading 34.8% above its estimated GF Value™ of $13.58. GuruFocus considers Escalade to be Significantly Overvalued.

Key valuation signals for ESCA:

  • Cyclically Adjusted FCF per Share: $1.15
  • GF Value™: $13.58 vs. price of $18.31 (34.8% above fair value)
  • GF Score™: 64/100 with 8 warning signs

No single metric tells the full story. See the ESCA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Escalade Business Description

Other Exchanges ED9:Germany
Address 817 Maxwell Avenue, Evansville, IN, USA, 47711
Escalade Inc manufactures and distributes sporting goods for a varied range of activities. These sports include archery, table tennis, basketball goals, trampoline, play systems, fitness, game tables like hockey and soccer, billiards, darting, and other outdoor games. These products are sold under the brand names like Goalrilla, Goalsetter, Woodplay, Silverback, Nodor, Rage, Child Life, among others. The geographic segments in which the company operates are the United States, Canada, Australia, and Other regions.
64GF Score

Get the complete analysis for ESCA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$18.31
Price
$13.58
GF Value