EXNRF (Excellon Resources) Cyclically Adjusted FCF per Share: $-0.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EXNRF Excellon Resources Inc EXNRF
30 GF Score
Price $0.28
GF Value $0.03
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Excellon Resources Cyclically Adjusted FCF per Share?

Excellon Resources EXNRF -0.99% 30 Cyclically Adjusted FCF per Share is $-0.36 as of Jun. 2026. GuruFocus rates EXNRF with a GF Score™ of 30/100 and a GF Value™ of $0.03 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Excellon Resources's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.36 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Excellon Resources was 35.00% per year. The lowest was -19.70% per year. And the median was 1.50% per year.

As of today (2026-09-15), Excellon Resources's current stock price is $0.2802. Excellon Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $-0.36. Excellon Resources's Cyclically Adjusted Price-to-FCF of today is .


Excellon Resources  (OTCPK:EXNRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Excellon Resources Cyclically Adjusted FCF per Share Related Terms


Excellon Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Excellon Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Excellon Resources Cyclically Adjusted FCF per Share Chart

Excellon Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.41 -0.30 -0.34 -0.35 -0.34

Excellon Resources Quarterly Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.39 -0.35 -0.34 -0.34 -0.36

EXNRF vs EXK: Cyclically Adjusted FCF per Share Comparison

For the Silver subindustry, Excellon Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Excellon Resources Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Excellon Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Excellon Resources's Cyclically Adjusted Price-to-FCF falls into.


EXNRF
30GF Score
Excellon Resources Inc EXNRF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Excellon Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Excellon Resources's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0/133.5265*133.5265
=0.000

Current CPI (Jun. 2026) = 133.5265.

Excellon Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
200607 -0.022 86.595 -0.034
200701 0.165 86.437 0.255
200707 -0.654 88.491 -0.987
200801 0.274 88.333 0.414
200807 0.000 91.493 0.000
200901 0.426 89.281 0.637
200907 0.215 90.624 0.317
201006 -0.101 91.809 -0.147
201012 -0.330 92.836 -0.475
201106 0.806 94.654 1.137
201112 0.698 94.970 0.981
201206 -0.031 96.076 -0.043
201212 -0.539 95.760 -0.752
201306 -0.126 97.182 -0.173
201312 0.080 96.945 0.110
201406 0.145 99.473 0.195
201412 -0.262 98.367 -0.356
201506 -0.026 100.500 -0.035
201512 -0.178 99.947 -0.238
201606 -0.229 102.002 -0.300
201612 -0.337 101.449 -0.444
201706 -0.242 103.029 -0.314
201712 -0.017 103.345 -0.022
201806 0.202 105.557 0.256
201812 -0.157 105.399 -0.199
201906 0.006 107.690 0.007
201912 -0.160 107.769 -0.198
202006 -0.093 108.401 -0.115
202012 0.058 108.559 0.071
202106 -0.038 111.720 -0.045
202112 -0.015 113.774 -0.018
202206 -0.019 120.806 -0.021
202212 0.011 120.964 0.012
202306 -0.025 124.203 -0.027
202312 -0.004 125.072 -0.004
202406 -0.006 127.522 -0.006
202412 0.005 127.364 0.005
202506 -0.004 129.892 -0.004
202512 -0.011 130.366 -0.011
202606 0.000 133.527 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.36 mean?
Excellon Resources (EXNRF) has a Cyclically Adjusted FCF per Share of $-0.36 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Excellon Resources and its competitors.
Is Excellon Resources' Cyclically Adjusted FCF per Share too high?
Excellon Resources' current Cyclically Adjusted FCF per Share is $-0.36. Overall, Excellon Resources has a GF Score™ of 30/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Excellon Resources' Cyclically Adjusted FCF per Share compare to EXK?
Excellon Resources' Cyclically Adjusted FCF per Share of $-0.36 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Excellon Resources and its competitors. Excellon Resources's current Cyclically Adjusted FCF per Share is $-0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Excellon Resources stock overvalued right now?
Based on GuruFocus' analysis, Excellon Resources (EXNRF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.03, compared to a current price of $0.28 — trading 834% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.36. Excellon Resources' overall GF Score™ is 30/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Excellon Resources (EXNRF), the current Cyclically Adjusted FCF per Share is $-0.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Excellon Resources (EXNRF) Overvalued in 2026?

Based on GuruFocus' analysis, Excellon Resources stock appears to be overvalued. The current stock price of $0.28 is trading 834% above its estimated GF Value™ of $0.03. GuruFocus considers Excellon Resources to be Significantly Overvalued.

Key valuation signals for EXNRF:

  • Cyclically Adjusted FCF per Share: $-0.36
  • GF Value™: $0.03 vs. price of $0.28 (834% above fair value)
  • GF Score™: 30/100 with 3 warning signs

No single metric tells the full story. See the EXNRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Excellon Resources Business Description

Address 100 King Street West, 3400 First Canadian Place, Toronto, ON, CAN, M5X 1A4
Excellon Resources Inc is engaged in the acquisition, exploration and advancement of mineral properties. The Company also holds a portfolio of exploration-stage projects, including the Tres Cerros Gold/Silver Exploration Property in Peru, Kilgore gold exploration project in Idaho, and Silver City silver district in Saxony, Germany. The Company has one reportable segment, Peru segment, which is principally engaged in the exploration, evaluation and development of mineral properties.
30GF Score

Get the complete analysis for EXNRF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.28
Price
$0.03
GF Value