Martinrea International (FRA:03M) Cyclically Adjusted FCF per Share: €0.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:03M Martinrea International Inc FRA:03M
84 GF Score
Price €6.20
GF Value €6.65
! 2 Warning Signs
View Full Analysis

What is Martinrea International Cyclically Adjusted FCF per Share?

Martinrea International FRA:03M 84 Cyclically Adjusted FCF per Share is €0.57 as of Mar. 2026. GuruFocus rates FRA:03M with a GF Score™ of 84/100 and a GF Value™ of €6.65. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Martinrea International's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.414. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Martinrea International's average Cyclically Adjusted FCF Growth Rate was 42.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 95.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Martinrea International was 95.70% per year. The lowest was -4.70% per year. And the median was 10.20% per year.

As of today (2026-07-21), Martinrea International's current stock price is €6.20. Martinrea International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.57. Martinrea International's Cyclically Adjusted Price-to-FCF of today is 10.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Martinrea International was 205.17. The lowest was 9.74. And the median was 21.30.


Martinrea International  (FRA:03M) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Martinrea International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.20/0.57
=10.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Martinrea International was 205.17. The lowest was 9.74. And the median was 21.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Martinrea International Cyclically Adjusted FCF per Share Related Terms


Martinrea International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Martinrea International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Martinrea International Cyclically Adjusted FCF per Share Chart

Martinrea International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.08 0.08 0.33 0.42 0.55

Martinrea International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.44 0.51 0.55 0.57

FRA:03M vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Martinrea International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Martinrea International Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Martinrea International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Martinrea International's Cyclically Adjusted Price-to-FCF falls into.


FRA:03M
84GF Score
Martinrea International Inc FRA:03M
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Martinrea International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Martinrea International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.414/132.2623*132.2623
=-0.414

Current CPI (Mar. 2026) = 132.2623.

Martinrea International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.297 102.002 0.385
201609 0.097 101.765 0.126
201612 0.242 101.449 0.316
201703 0.130 102.634 0.168
201706 0.083 103.029 0.107
201709 0.058 103.345 0.074
201712 -0.040 103.345 -0.051
201803 -0.019 105.004 -0.024
201806 -0.035 105.557 -0.044
201809 -0.040 105.636 -0.050
201812 -0.105 105.399 -0.132
201903 -0.155 106.979 -0.192
201906 0.340 107.690 0.418
201909 0.307 107.611 0.377
201912 0.395 107.769 0.485
202003 0.046 107.927 0.056
202006 -0.464 108.401 -0.566
202009 0.818 108.164 1.000
202012 0.022 108.559 0.027
202103 -0.298 110.298 -0.357
202106 -0.518 111.720 -0.613
202109 -0.311 112.905 -0.364
202112 0.136 113.774 0.158
202203 -0.526 117.646 -0.591
202206 0.271 120.806 0.297
202209 0.614 120.648 0.673
202212 0.157 120.964 0.172
202303 -0.260 122.702 -0.280
202306 0.271 124.203 0.289
202309 0.779 125.230 0.823
202312 1.022 125.072 1.081
202403 -0.177 126.258 -0.185
202406 0.478 127.522 0.496
202409 0.442 127.285 0.459
202412 0.617 127.364 0.641
202503 -0.314 129.181 -0.321
202506 0.594 129.892 0.605
202509 0.431 130.287 0.438
202512 0.854 130.366 0.866
202603 -0.414 132.262 -0.414

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.57 mean?
Martinrea International (FRA:03M) has a Cyclically Adjusted FCF per Share of €0.57 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Martinrea International and its competitors.
Is Martinrea International's Cyclically Adjusted FCF per Share too high?
Martinrea International's current Cyclically Adjusted FCF per Share is €0.57. Overall, Martinrea International has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does Martinrea International's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Martinrea International's Cyclically Adjusted FCF per Share of €0.57 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Martinrea International and its competitors. Martinrea International's current Cyclically Adjusted FCF per Share is €0.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Martinrea International stock overvalued right now?
Martinrea International (FRA:03M) has a current Cyclically Adjusted FCF per Share of €0.57. The stock's GF Value™ is €6.65, compared to a current price of €6.20 — trading 6.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.57. Martinrea International's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Martinrea International (FRA:03M), the current Cyclically Adjusted FCF per Share is €0.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Martinrea International (FRA:03M) Overvalued in 2026?

Based on GuruFocus' analysis, Martinrea International stock appears to be undervalued. The current stock price of €6.20 is trading 6.8% below its estimated GF Value™ of €6.65.

Key valuation signals for FRA:03M:

  • Cyclically Adjusted FCF per Share: €0.57
  • GF Value™: €6.65 vs. price of €6.20 (6.8% below fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the FRA:03M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Martinrea International Business Description

Address 3210 Langstaff Road, Vaughan, ON, CAN, L4K 5B2
Martinrea International Inc is a diversified and world-wide automotive supplier engaged in the design, development and manufacturing of engineered, value-added Lightweight Structures and Propulsion Systems. Its products are used in the automotive sector by the majority of vehicle manufacturers. The Company's offerings include products, assemblies and systems for small and large cars, crossovers, pickups and sport utility vehicles. The company also provides metal forming and welding solutions. The company operates in Canada, USA, Europe, and Other Countries.
84GF Score

Get the complete analysis for FRA:03M

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.20
Price
€6.65
GF Value