Sportsman's Warehouse Holdings (FRA:06S) Cyclically Adjusted FCF per Share: €0.29 (As of Jul. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:06S Sportsman's Warehouse Holdings Inc FRA:06S
62 GF Score
Price €1.08
GF Value €1.87
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Sportsman's Warehouse Holdings Cyclically Adjusted FCF per Share?

Sportsman's Warehouse Holdings FRA:06S +6.93% 62 Cyclically Adjusted FCF per Share is €0.29 as of Jul. 2026. GuruFocus rates FRA:06S with a GF Score™ of 62/100 and a GF Value™ of €1.87 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sportsman's Warehouse Holdings's adjusted free cash flow per share for the three months ended in Jul. 2026 was €-0.348. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.29 for the trailing ten years ended in Jul. 2026.

During the past 12 months, Sportsman's Warehouse Holdings's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sportsman's Warehouse Holdings was 12.70% per year. The lowest was 12.70% per year. And the median was 12.70% per year.

As of today (2026-09-03), Sportsman's Warehouse Holdings's current stock price is €1.08. Sportsman's Warehouse Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jul. 2026 was €0.29. Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF of today is 3.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sportsman's Warehouse Holdings was 52.17. The lowest was 2.43. And the median was 12.29.


Sportsman's Warehouse Holdings  (FRA:06S) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.08/0.29
=3.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sportsman's Warehouse Holdings was 52.17. The lowest was 2.43. And the median was 12.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sportsman's Warehouse Holdings Cyclically Adjusted FCF per Share Related Terms


Sportsman's Warehouse Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sportsman's Warehouse Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sportsman's Warehouse Holdings Cyclically Adjusted FCF per Share Chart

Sportsman's Warehouse Holdings Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.26 0.29 0.40 0.36

Sportsman's Warehouse Holdings Quarterly Data
Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.22 0.36 0.30 0.29

FRA:06S vs PTLE, ABLV, TLF: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sportsman's Warehouse Holdings Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF falls into.


FRA:06S
62GF Score
Sportsman's Warehouse Holdings Inc FRA:06S
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sportsman's Warehouse Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sportsman's Warehouse Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jul. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jul. 2026 (Change)*Current CPI (Jul. 2026)
=-0.348/333.9180*333.9180
=-0.348

Current CPI (Jul. 2026) = 333.9180.

Sportsman's Warehouse Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201610 -0.489 241.729 -0.675
201701 0.485 242.839 0.667
201704 -0.487 244.524 -0.665
201707 -0.569 244.786 -0.776
201710 0.366 246.663 0.495
201801 0.409 247.867 0.551
201804 -0.258 250.546 -0.344
201807 -0.164 252.006 -0.217
201810 -0.163 252.885 -0.215
201901 0.891 251.712 1.182
201904 0.001 255.548 0.001
201907 0.426 256.571 0.554
201910 0.296 257.346 0.384
202001 0.255 257.971 0.330
202004 0.562 256.389 0.732
202007 2.171 259.101 2.798
202010 0.366 260.388 0.469
202101 1.146 261.582 1.463
202104 -0.181 267.054 -0.226
202107 -1.440 273.003 -1.761
202110 -0.601 276.589 -0.726
202201 0.824 281.148 0.979
202204 -0.604 289.109 -0.698
202207 0.331 296.276 0.373
202210 -0.245 298.012 -0.275
202301 0.178 299.170 0.199
202304 -1.449 303.363 -1.595
202307 -1.219 305.691 -1.332
202310 0.570 307.671 0.619
202401 1.475 308.417 1.597
202404 -0.942 313.548 -1.003
202407 0.345 314.540 0.366
202410 -0.149 315.664 -0.158
202501 1.259 317.671 1.323
202504 -1.494 320.795 -1.555
202507 -0.758 323.048 -0.784
202510 0.192 0.000
202601 2.165 325.252 2.223
202604 -1.315 333.020 -1.319
202607 -0.348 333.918 -0.348

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.29 mean?
Sportsman's Warehouse Holdings (FRA:06S) has a Cyclically Adjusted FCF per Share of €0.29 as of Jul. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sportsman's Warehouse Holdings and its competitors.
Is Sportsman's Warehouse Holdings' Cyclically Adjusted FCF per Share too high?
Sportsman's Warehouse Holdings' current Cyclically Adjusted FCF per Share is €0.29. Overall, Sportsman's Warehouse Holdings has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sportsman's Warehouse Holdings' Cyclically Adjusted FCF per Share compare to PTLE and ABLV?
Sportsman's Warehouse Holdings' Cyclically Adjusted FCF per Share of €0.29 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sportsman's Warehouse Holdings and its competitors. Sportsman's Warehouse Holdings's current Cyclically Adjusted FCF per Share is €0.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sportsman's Warehouse Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sportsman's Warehouse Holdings (FRA:06S) is currently considered Possible Value Trap. The stock's GF Value™ is €1.87, compared to a current price of €1.08 — trading 42.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.29. Sportsman's Warehouse Holdings' overall GF Score™ is 62/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sportsman's Warehouse Holdings (FRA:06S), the current Cyclically Adjusted FCF per Share is €0.29 as of Jul. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sportsman's Warehouse Holdings (FRA:06S) Overvalued in 2026?

Based on GuruFocus' analysis, Sportsman's Warehouse Holdings stock appears to be undervalued. The current stock price of €1.08 is trading 42.2% below its estimated GF Value™ of €1.87. GuruFocus considers Sportsman's Warehouse Holdings to be Possible Value Trap.

Key valuation signals for FRA:06S:

  • Cyclically Adjusted FCF per Share: €0.29
  • GF Value™: €1.87 vs. price of €1.08 (42.2% below fair value)
  • GF Score™: 62/100 with 5 warning signs

No single metric tells the full story. See the FRA:06S stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sportsman's Warehouse Holdings Business Description

Other Exchanges SPWH:USA0A8T:UK06S:Germany
Address 1475 West 9000 South, Suite A, West Jordan, UT, USA, 84088
Sportsman's Warehouse Holdings Inc together with its subsidiaries operates as an outdoor sporting goods retailer. It provides a one-stop shopping experience that equips customers with the right quality, brand name hunting, shooting, fishing, and camping gear to maximize enjoyment of the outdoors. The company offers products in the categories of Camping, Apparel, Fishing, Footwear, Hunting and shooting, and Optics, Electronics, Accessories, and Other products. It provides products such as Backpacks, Jackets, Camp essentials, Hiking boots, GPS devices, ATV accessories and Fishing rods, among others. The company also offers an e-commerce experience, extensive in-store events and educational programming.
62GF Score

Get the complete analysis for FRA:06S

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.08
Price
€1.87
GF Value