Elon AB (FRA:16F) Cyclically Adjusted FCF per Share: €0.58 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:16F Elon AB FRA:16F
51 GF Score
Price €1.65
GF Value €2.19
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Elon AB Cyclically Adjusted FCF per Share?

Elon AB FRA:16F +0.30% 51 Cyclically Adjusted FCF per Share is €0.58 as of Mar. 2026. GuruFocus rates FRA:16F with a GF Score™ of 51/100 and a GF Value™ of €2.19 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Elon AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-1.163. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Elon AB's average Cyclically Adjusted FCF Growth Rate was 18.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Elon AB was 17.30% per year. The lowest was -3.10% per year. And the median was 8.10% per year.

As of today (2026-07-15), Elon AB's current stock price is €1.645. Elon AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.58. Elon AB's Cyclically Adjusted Price-to-FCF of today is 2.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elon AB was 15.62. The lowest was 2.00. And the median was 7.74.


Elon AB  (FRA:16F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Elon AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.645/0.58
=2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Elon AB was 15.62. The lowest was 2.00. And the median was 7.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Elon AB Cyclically Adjusted FCF per Share Related Terms


Elon AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Elon AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Elon AB Cyclically Adjusted FCF per Share Chart

Elon AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Elon AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.58

FRA:16F vs CASY, WSM, DKS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Elon AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elon AB Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Elon AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Elon AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:16F
51GF Score
Elon AB FRA:16F
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Elon AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Elon AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.163/133.5600*133.5600
=-1.163

Current CPI (Mar. 2026) = 133.5600.

Elon AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.357 101.019 0.472
201609 0.905 101.138 1.195
201612 -0.620 102.022 -0.812
201703 0.326 102.022 0.427
201706 -0.209 102.752 -0.272
201709 0.820 103.279 1.060
201712 -0.075 103.793 -0.097
201803 0.381 103.962 0.489
201806 -0.149 104.875 -0.190
201809 0.153 105.679 0.193
201812 -0.183 105.912 -0.231
201903 0.541 105.886 0.682
201906 -0.640 106.742 -0.801
201909 0.669 107.214 0.833
201912 -0.697 107.766 -0.864
202003 1.061 106.563 1.330
202006 0.451 107.498 0.560
202009 1.335 107.635 1.657
202012 -0.760 108.296 -0.937
202103 0.297 108.360 0.366
202106 -0.012 108.928 -0.015
202109 0.573 110.338 0.694
202112 1.444 112.486 1.715
202203 -2.249 114.825 -2.616
202206 0.211 118.384 0.238
202209 0.323 122.296 0.353
202212 0.631 126.365 0.667
202303 -0.394 127.042 -0.414
202306 -1.048 129.407 -1.082
202309 1.089 130.224 1.117
202312 1.094 131.912 1.108
202403 -1.399 132.205 -1.413
202406 0.287 132.716 0.289
202409 0.144 132.304 0.145
202412 0.795 132.987 0.798
202503 -0.872 132.825 -0.877
202506 0.018 133.699 0.018
202509 0.351 133.480 0.351
202512 1.311 133.390 1.313
202603 -1.163 133.560 -1.163

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.58 mean?
Elon AB (FRA:16F) has a Cyclically Adjusted FCF per Share of €0.58 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elon AB and its competitors.
Is Elon AB's Cyclically Adjusted FCF per Share too high?
Elon AB's current Cyclically Adjusted FCF per Share is €0.58. Overall, Elon AB has a GF Score™ of 51/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Elon AB's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Elon AB's Cyclically Adjusted FCF per Share of €0.58 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Elon AB and its competitors. Elon AB's current Cyclically Adjusted FCF per Share is €0.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Elon AB stock overvalued right now?
Based on GuruFocus' analysis, Elon AB (FRA:16F) is currently considered Modestly Undervalued. The stock's GF Value™ is €2.19, compared to a current price of €1.65 — trading 24.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.58. Elon AB's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Elon AB (FRA:16F), the current Cyclically Adjusted FCF per Share is €0.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Elon AB (FRA:16F) Overvalued in 2026?

Based on GuruFocus' analysis, Elon AB stock appears to be undervalued. The current stock price of €1.65 is trading 24.9% below its estimated GF Value™ of €2.19. GuruFocus considers Elon AB to be Modestly Undervalued.

Key valuation signals for FRA:16F:

  • Cyclically Adjusted FCF per Share: €0.58
  • GF Value™: €2.19 vs. price of €1.65 (24.9% below fair value)
  • GF Score™: 51/100 with 3 warning signs

No single metric tells the full story. See the FRA:16F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Elon AB Business Description

Other Exchanges ELON:Sweden
Address Hammarby Kaj 14, Stockholm, SWE
Elon AB provides consumer electronics and telecom products and services. The company offers concepts and services in trade and logistics to retail chains, e-retailers and companies in all possible industries.
51GF Score

Get the complete analysis for FRA:16F

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.65
Price
€2.19
GF Value