Nilorngruppen AB (FRA:1GG) Cyclically Adjusted FCF per Share: €0.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:1GG Nilorngruppen AB FRA:1GG
82 GF Score
Price €6.63
GF Value €5.50
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Nilorngruppen AB Cyclically Adjusted FCF per Share?

Nilorngruppen AB FRA:1GG -0.75% 82 Cyclically Adjusted FCF per Share is €0.44 as of Mar. 2026. GuruFocus rates FRA:1GG with a GF Score™ of 82/100 and a GF Value™ of €5.50 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nilorngruppen AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.063. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nilorngruppen AB's average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nilorngruppen AB was 9.80% per year. The lowest was 9.40% per year. And the median was 9.60% per year.

As of today (2026-07-18), Nilorngruppen AB's current stock price is €6.63. Nilorngruppen AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.44. Nilorngruppen AB's Cyclically Adjusted Price-to-FCF of today is 15.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nilorngruppen AB was 34.42. The lowest was 9.66. And the median was 14.98.


Nilorngruppen AB  (FRA:1GG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nilorngruppen AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.63/0.44
=15.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nilorngruppen AB was 34.42. The lowest was 9.66. And the median was 14.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nilorngruppen AB Cyclically Adjusted FCF per Share Related Terms


Nilorngruppen AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nilorngruppen AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nilorngruppen AB Cyclically Adjusted FCF per Share Chart

Nilorngruppen AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.34 0.34 0.38 0.40 0.45

Nilorngruppen AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.43 0.43 0.45 0.45 0.44

FRA:1GG vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Nilorngruppen AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nilorngruppen AB Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Nilorngruppen AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nilorngruppen AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:1GG
82GF Score
Nilorngruppen AB FRA:1GG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nilorngruppen AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nilorngruppen AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.063/133.5600*133.5600
=-0.063

Current CPI (Mar. 2026) = 133.5600.

Nilorngruppen AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.197 101.019 0.260
201609 0.060 101.138 0.079
201612 0.197 102.022 0.258
201703 -0.094 102.022 -0.123
201706 0.182 102.752 0.237
201709 0.085 103.279 0.110
201712 0.201 103.793 0.259
201803 -0.059 103.962 -0.076
201806 0.185 104.875 0.236
201809 0.102 105.679 0.129
201812 0.105 105.912 0.132
201903 0.140 105.886 0.177
201906 -0.183 106.742 -0.229
201909 0.119 107.214 0.148
201912 0.035 107.766 0.043
202003 -0.015 106.563 -0.019
202006 0.100 107.498 0.124
202009 0.260 107.635 0.323
202012 0.199 108.296 0.245
202103 0.077 108.360 0.095
202106 0.201 108.928 0.246
202109 0.173 110.338 0.209
202112 0.134 112.486 0.159
202203 -0.086 114.825 -0.100
202206 0.170 118.384 0.192
202209 0.061 122.296 0.067
202212 0.166 126.365 0.175
202303 0.073 127.042 0.077
202306 -0.097 129.407 -0.100
202309 0.351 130.224 0.360
202312 0.217 131.912 0.220
202403 -0.051 132.205 -0.052
202406 0.224 132.716 0.225
202409 0.205 132.304 0.207
202412 0.180 132.987 0.181
202503 -0.054 132.825 -0.054
202506 0.240 133.699 0.240
202509 0.234 133.480 0.234
202512 0.089 133.390 0.089
202603 -0.063 133.560 -0.063

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.44 mean?
Nilorngruppen AB (FRA:1GG) has a Cyclically Adjusted FCF per Share of €0.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nilorngruppen AB and its competitors.
Is Nilorngruppen AB's Cyclically Adjusted FCF per Share too high?
Nilorngruppen AB's current Cyclically Adjusted FCF per Share is €0.44. Overall, Nilorngruppen AB has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nilorngruppen AB's Cyclically Adjusted FCF per Share compare to SW and PKG?
Nilorngruppen AB's Cyclically Adjusted FCF per Share of €0.44 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nilorngruppen AB and its competitors. Nilorngruppen AB's current Cyclically Adjusted FCF per Share is €0.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nilorngruppen AB stock overvalued right now?
Based on GuruFocus' analysis, Nilorngruppen AB (FRA:1GG) is currently considered Modestly Overvalued. The stock's GF Value™ is €5.50, compared to a current price of €6.63 — trading 20.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.44. Nilorngruppen AB's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nilorngruppen AB (FRA:1GG), the current Cyclically Adjusted FCF per Share is €0.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nilorngruppen AB (FRA:1GG) Overvalued in 2026?

Based on GuruFocus' analysis, Nilorngruppen AB stock appears to be overvalued. The current stock price of €6.63 is trading 20.5% above its estimated GF Value™ of €5.50. GuruFocus considers Nilorngruppen AB to be Modestly Overvalued.

Key valuation signals for FRA:1GG:

  • Cyclically Adjusted FCF per Share: €0.44
  • GF Value™: €5.50 vs. price of €6.63 (20.5% above fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the FRA:1GG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nilorngruppen AB Business Description

Other Exchanges NIL B:Sweden0GB5:UK
Address Wieslanders vag 3, Box 499, Boras, SWE, 501 13
Nilorngruppen AB is a Sweden-based company engaged in the branding, designing, manufacturing, and sale of labels, packaging products, and accessories for clients in the fashion and apparel sector. Its product portfolio consists of Trims, Packaging, and Information labels. Its revenue comes from the information Labels labels product range includes woven labels, printed textile labels, printed hanging labels, and flossed labels. Geographically, the segments of the company are the Sweden, Other Europe, and Asia, of which key revenue is derived from the operations in the Asian countries.
82GF Score

Get the complete analysis for FRA:1GG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.63
Price
€5.50
GF Value