YETI Holdings (FRA:1YN) Cyclically Adjusted FCF per Share: €1.62 (As of Mar. 2026)


FRA:1YN YETI Holdings Inc FRA:1YN
95 GF Score
Price €42.60
GF Value €42.22
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is YETI Holdings Cyclically Adjusted FCF per Share?

YETI Holdings FRA:1YN -0.93% 95 Cyclically Adjusted FCF per Share is €1.62 as of Mar. 2026. GuruFocus rates FRA:1YN with a GF Score™ of 95/100 and a GF Value™ of €42.22 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

YETI Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.532. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.62 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-12), YETI Holdings's current stock price is €42.60. YETI Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.62. YETI Holdings's Cyclically Adjusted Price-to-FCF of today is 26.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of YETI Holdings was 26.95. The lowest was 19.14. And the median was 23.80.


YETI Holdings  (FRA:1YN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

YETI Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=42.60/1.62
=26.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of YETI Holdings was 26.95. The lowest was 19.14. And the median was 23.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


YETI Holdings Cyclically Adjusted FCF per Share Related Terms


YETI Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for YETI Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

YETI Holdings Cyclically Adjusted FCF per Share Chart

YETI Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

YETI Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.62

FRA:1YN vs MAT, PLNT, CALY: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, YETI Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YETI Holdings Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, YETI Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where YETI Holdings's Cyclically Adjusted Price-to-FCF falls into.


FRA:1YN
95GF Score
YETI Holdings Inc FRA:1YN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

YETI Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, YETI Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.532/330.2130*330.2130
=-0.532

Current CPI (Mar. 2026) = 330.2130.

YETI Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.000 234.812 0.000
201503 -0.090 236.119 -0.126
201512 0.000 236.525 0.000
201603 -0.191 238.132 -0.265
201612 0.000 241.432 0.000
201709 0.562 246.819 0.752
201712 0.757 246.524 1.014
201803 0.196 249.554 0.259
201806 0.498 251.989 0.653
201809 0.265 252.439 0.347
201812 0.516 251.233 0.678
201903 -0.514 254.202 -0.668
201906 0.304 256.143 0.392
201909 0.080 256.759 0.103
201912 0.526 256.974 0.676
202003 0.000 258.115 0.000
202006 0.623 257.797 0.798
202009 1.555 260.280 1.973
202012 1.123 260.474 1.424
202103 -0.525 264.877 -0.654
202106 0.446 271.696 0.542
202109 0.315 274.310 0.379
202112 0.553 278.802 0.655
202203 -1.077 287.504 -1.237
202206 -0.019 296.311 -0.021
202209 -0.073 296.808 -0.081
202212 1.702 296.797 1.894
202303 -0.643 301.836 -0.703
202306 0.601 305.109 0.650
202309 0.638 307.789 0.684
202312 1.637 306.746 1.762
202403 -1.325 312.332 -1.401
202406 0.451 314.175 0.474
202409 0.726 315.301 0.760
202412 2.038 315.605 2.132
202503 -1.061 319.799 -1.096
202506 0.474 322.561 0.485
202509 0.531 324.800 0.540
202512 1.669 324.054 1.701
202603 -0.532 330.213 -0.532

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.62 mean?
YETI Holdings (FRA:1YN) has a Cyclically Adjusted FCF per Share of €1.62 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on YETI Holdings and its competitors.
Is YETI Holdings' Cyclically Adjusted FCF per Share too high?
YETI Holdings' current Cyclically Adjusted FCF per Share is €1.62. Overall, YETI Holdings has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does YETI Holdings' Cyclically Adjusted FCF per Share compare to MAT and PLNT?
YETI Holdings' Cyclically Adjusted FCF per Share of €1.62 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on YETI Holdings and its competitors. YETI Holdings's current Cyclically Adjusted FCF per Share is €1.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is YETI Holdings stock overvalued right now?
Based on GuruFocus' analysis, YETI Holdings (FRA:1YN) is currently considered Fairly Valued. The stock's GF Value™ is €42.22, compared to a current price of €42.60 — trading 0.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.62. YETI Holdings' overall GF Score™ is 95/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For YETI Holdings (FRA:1YN), the current Cyclically Adjusted FCF per Share is €1.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is YETI Holdings (FRA:1YN) Overvalued in 2026?

Based on GuruFocus' analysis, YETI Holdings stock appears to be overvalued. The current stock price of €42.60 is trading 0.9% above its estimated GF Value™ of €42.22. GuruFocus considers YETI Holdings to be Fairly Valued.

Key valuation signals for FRA:1YN:

  • Cyclically Adjusted FCF per Share: €1.62
  • GF Value™: €42.22 vs. price of €42.60 (0.9% above fair value)
  • GF Score™: 95/100 with 6 warning signs

No single metric tells the full story. See the FRA:1YN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


YETI Holdings Business Description

Address 7601 Southwest Parkway, Austin, TX, USA, 78735
YETI Holdings Inc is a designer, marketer, and distributor of premium products for the outdoor and recreation market sold under the YETI brand. The company offers products including coolers and equipment, drinkware, and other accessories. Its trademark products include YETI Tundra, Hopper, YETI TANK, Rambler, Colster, Rambler among others. The company distributes products through wholesale channels and through direct-to-consumer, or DTC, channels.
95GF Score

Get the complete analysis for FRA:1YN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€42.60
Price
€42.22
GF Value