Haverty Furniture (FRA:25F) Cyclically Adjusted FCF per Share: €2.58 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:25F Haverty Furniture Companies Inc FRA:25F
70 GF Score
Price €21.40
GF Value €21.04
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Haverty Furniture Cyclically Adjusted FCF per Share?

Haverty Furniture FRA:25F -3.60% 70 Cyclically Adjusted FCF per Share is €2.58 as of Mar. 2026. GuruFocus rates FRA:25F with a GF Score™ of 70/100 and a GF Value™ of €21.04 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Haverty Furniture's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.512. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Haverty Furniture's average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Haverty Furniture was 44.70% per year. The lowest was -7.30% per year. And the median was 8.45% per year.

As of today (2026-08-02), Haverty Furniture's current stock price is €21.40. Haverty Furniture's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €2.58. Haverty Furniture's Cyclically Adjusted Price-to-FCF of today is 8.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Haverty Furniture was 24.57. The lowest was 6.26. And the median was 13.03.


Haverty Furniture  (FRA:25F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Haverty Furniture's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.40/2.58
=8.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Haverty Furniture was 24.57. The lowest was 6.26. And the median was 13.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Haverty Furniture Cyclically Adjusted FCF per Share Related Terms


Haverty Furniture Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Haverty Furniture's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haverty Furniture Cyclically Adjusted FCF per Share Chart

Haverty Furniture Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.17 2.43 2.48 2.64 2.49

Haverty Furniture Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.63 2.41 2.49 2.49 2.58

FRA:25F vs TTSH, LIVE, HD: Cyclically Adjusted FCF per Share Comparison

For the Home Improvement Retail subindustry, Haverty Furniture's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haverty Furniture Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Haverty Furniture's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Haverty Furniture's Cyclically Adjusted Price-to-FCF falls into.


FRA:25F
70GF Score
Haverty Furniture Companies Inc FRA:25F
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haverty Furniture Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Haverty Furniture's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.512/330.2130*330.2130
=-0.512

Current CPI (Mar. 2026) = 330.2130.

Haverty Furniture Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.237 241.018 0.325
201609 1.240 241.428 1.696
201612 0.365 241.432 0.499
201703 0.025 243.801 0.034
201706 0.373 244.955 0.503
201709 0.921 246.819 1.232
201712 -0.209 246.524 -0.280
201803 0.006 249.554 0.008
201806 0.562 251.989 0.736
201809 1.213 252.439 1.587
201812 0.195 251.233 0.256
201903 0.070 254.202 0.091
201906 0.233 256.143 0.300
201909 1.773 256.759 2.280
201912 0.024 256.974 0.031
202003 -1.130 258.115 -1.446
202006 2.067 257.797 2.648
202009 3.018 260.280 3.829
202012 1.562 260.474 1.980
202103 0.666 264.877 0.830
202106 1.403 271.696 1.705
202109 0.652 274.310 0.785
202112 0.109 278.802 0.129
202203 0.698 287.504 0.802
202206 -0.039 296.311 -0.043
202209 0.200 296.808 0.223
202212 0.367 296.797 0.408
202303 0.246 301.836 0.269
202306 -0.263 305.109 -0.285
202309 1.853 307.789 1.988
202312 0.611 306.746 0.658
202403 -0.180 312.332 -0.190
202406 0.270 314.175 0.284
202409 0.867 315.301 0.908
202412 0.522 315.605 0.546
202503 0.002 319.799 0.002
202506 0.086 322.561 0.088
202509 1.451 324.800 1.475
202512 0.152 324.054 0.155
202603 -0.512 330.213 -0.512

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.58 mean?
Haverty Furniture (FRA:25F) has a Cyclically Adjusted FCF per Share of €2.58 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Haverty Furniture and its competitors.
Is Haverty Furniture's Cyclically Adjusted FCF per Share too high?
Haverty Furniture's current Cyclically Adjusted FCF per Share is €2.58. Overall, Haverty Furniture has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Haverty Furniture's Cyclically Adjusted FCF per Share compare to TTSH and LIVE?
Haverty Furniture's Cyclically Adjusted FCF per Share of €2.58 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Haverty Furniture and its competitors. Haverty Furniture's current Cyclically Adjusted FCF per Share is €2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haverty Furniture stock overvalued right now?
Based on GuruFocus' analysis, Haverty Furniture (FRA:25F) is currently considered Fairly Valued. The stock's GF Value™ is €21.04, compared to a current price of €21.40 — trading 1.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.58. Haverty Furniture's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Haverty Furniture (FRA:25F), the current Cyclically Adjusted FCF per Share is €2.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haverty Furniture (FRA:25F) Overvalued in 2026?

Based on GuruFocus' analysis, Haverty Furniture stock appears to be overvalued. The current stock price of €21.40 is trading 1.7% above its estimated GF Value™ of €21.04. GuruFocus considers Haverty Furniture to be Fairly Valued.

Key valuation signals for FRA:25F:

  • Cyclically Adjusted FCF per Share: €2.58
  • GF Value™: €21.04 vs. price of €21.40 (1.7% above fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the FRA:25F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haverty Furniture Business Description

Other Exchanges HVT.A:USAHVT:USA
Address 780 Johnson Ferry Road, Suite 800, Atlanta, GA, USA, 30342
Haverty Furniture Companies Inc is a specialty retailer of residential furniture and accessories. It provides various products such as Sofa Tables, Sleepers, End Tables, Cocktail Tables, Accent Pieces, Display Cabinets, Wall Decor, floral and Tress, and other related products. The company operates in the Southern and Midwestern U.S. All its activities are encompassed in its Merchandise division. The company derives the majority of revenue from its upholstery products and, secondarily, from bedroom furniture.
70GF Score

Get the complete analysis for FRA:25F

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.40
Price
€21.04
GF Value