Fastighets AB Balder (FRA:28F0) Cyclically Adjusted FCF per Share: €0.34 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:28F0 Fastighets AB Balder FRA:28F0
75 GF Score
Price €4.46
GF Value €5.87
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Fastighets AB Balder Cyclically Adjusted FCF per Share?

Fastighets AB Balder FRA:28F0 -1.15% 75 Cyclically Adjusted FCF per Share is €0.34 as of Jun. 2026. GuruFocus rates FRA:28F0 with a GF Score™ of 75/100 and a GF Value™ of €5.87 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fastighets AB Balder's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.084. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.34 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Fastighets AB Balder's average Cyclically Adjusted FCF Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fastighets AB Balder was 31.30% per year. The lowest was 9.20% per year. And the median was 19.45% per year.

As of today (2026-07-21), Fastighets AB Balder's current stock price is €4.456. Fastighets AB Balder's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.34. Fastighets AB Balder's Cyclically Adjusted Price-to-FCF of today is 13.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fastighets AB Balder was 52.22. The lowest was 11.10. And the median was 31.59.


Fastighets AB Balder  (FRA:28F0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fastighets AB Balder's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.456/0.34
=13.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fastighets AB Balder was 52.22. The lowest was 11.10. And the median was 31.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fastighets AB Balder Cyclically Adjusted FCF per Share Related Terms


Fastighets AB Balder Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fastighets AB Balder's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fastighets AB Balder Cyclically Adjusted FCF per Share Chart

Fastighets AB Balder Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.22 0.27 0.31 0.31 0.35

Fastighets AB Balder Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.33 0.33 0.35 0.34 0.34

Fastighets AB Balder Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, Fastighets AB Balder's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fastighets AB Balder Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Fastighets AB Balder's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fastighets AB Balder's Cyclically Adjusted Price-to-FCF falls into.


FRA:28F0
75GF Score
Fastighets AB Balder FRA:28F0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fastighets AB Balder Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fastighets AB Balder's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.084/134.1100*134.1100
=0.084

Current CPI (Jun. 2026) = 134.1100.

Fastighets AB Balder Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.075 101.138 0.099
201612 0.086 102.022 0.113
201703 0.020 102.022 0.026
201706 0.075 102.752 0.098
201709 0.061 103.279 0.079
201712 0.079 103.793 0.102
201803 0.032 103.962 0.041
201806 0.107 104.875 0.137
201809 0.079 105.679 0.100
201812 0.107 105.912 0.135
201903 0.044 105.886 0.056
201906 0.082 106.742 0.103
201909 0.103 107.214 0.129
201912 0.044 107.766 0.055
202003 0.028 106.563 0.035
202006 0.075 107.498 0.094
202009 0.138 107.635 0.172
202012 0.330 108.296 0.409
202103 -0.151 108.360 -0.187
202106 0.007 108.928 0.009
202109 0.173 110.338 0.210
202112 0.098 112.486 0.117
202203 0.042 114.825 0.049
202206 0.080 118.384 0.091
202209 0.140 122.296 0.154
202212 0.145 126.365 0.154
202303 -0.017 127.042 -0.018
202306 0.228 129.407 0.236
202309 0.114 130.224 0.117
202312 0.006 131.912 0.006
202403 0.041 132.205 0.042
202406 0.074 132.716 0.075
202409 0.098 132.304 0.099
202412 0.117 132.987 0.118
202503 0.024 132.825 0.024
202506 0.068 133.699 0.068
202509 0.116 133.480 0.117
202512 0.078 133.390 0.078
202603 0.008 133.560 0.008
202606 0.084 134.110 0.084

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.34 mean?
Fastighets AB Balder (FRA:28F0) has a Cyclically Adjusted FCF per Share of €0.34 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fastighets AB Balder and its competitors.
Is Fastighets AB Balder's Cyclically Adjusted FCF per Share too high?
Fastighets AB Balder's current Cyclically Adjusted FCF per Share is €0.34. Overall, Fastighets AB Balder has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fastighets AB Balder's Cyclically Adjusted FCF per Share compare to competitors?
Fastighets AB Balder's Cyclically Adjusted FCF per Share of €0.34 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fastighets AB Balder and its competitors. Fastighets AB Balder's current Cyclically Adjusted FCF per Share is €0.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fastighets AB Balder stock overvalued right now?
Based on GuruFocus' analysis, Fastighets AB Balder (FRA:28F0) is currently considered Modestly Undervalued. The stock's GF Value™ is €5.87, compared to a current price of €4.46 — trading 24.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.34. Fastighets AB Balder's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fastighets AB Balder (FRA:28F0), the current Cyclically Adjusted FCF per Share is €0.34 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fastighets AB Balder (FRA:28F0) Overvalued in 2026?

Based on GuruFocus' analysis, Fastighets AB Balder stock appears to be undervalued. The current stock price of €4.46 is trading 24.1% below its estimated GF Value™ of €5.87. GuruFocus considers Fastighets AB Balder to be Modestly Undervalued.

Key valuation signals for FRA:28F0:

  • Cyclically Adjusted FCF per Share: €0.34
  • GF Value™: €5.87 vs. price of €4.46 (24.1% below fair value)
  • GF Score™: 75/100 with 6 warning signs

No single metric tells the full story. See the FRA:28F0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fastighets AB Balder Business Description

Address Parkgatan 49, P.O. Box 53121, Gothenburg, SWE, 400 15
Fastighets AB Balder is engaged in acquiring, developing, and managing residential properties and commercial properties based on local presence and creating customer value by meeting the needs of different customer groups for commercial premises and housing in Sweden, Denmark, Finland, Norway, Germany, and the UK. The company's property portfolio contains a wide variety of commercial space, ranging from office, retail, and warehouse space, out of which Residential properties constitute the majority portion of the company's portfolio. The Group's business segments are; Helsinki, which derives key income, Stockholm, Gothenburg, Copenhagen, South, East, and North. The company generates revenue through income earned on the rents of its properties and on the management of its real estate.
75GF Score

Get the complete analysis for FRA:28F0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.46
Price
€5.87
GF Value