Intervacc AB (FRA:2E9) Cyclically Adjusted FCF per Share: €-0.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:2E9 Intervacc AB FRA:2E9
64 GF Score
Price €0.08
GF Value €0.09
! 2 Warning Signs
View Full Analysis

What is Intervacc AB Cyclically Adjusted FCF per Share?

Intervacc AB FRA:2E9 -2.93% 64 Cyclically Adjusted FCF per Share is €-0.03 as of Mar. 2026. GuruFocus rates FRA:2E9 with a GF Score™ of 64/100 and a GF Value™ of €0.09. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Intervacc AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.03 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-23), Intervacc AB's current stock price is €0.0827. Intervacc AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.03. Intervacc AB's Cyclically Adjusted Price-to-FCF of today is .


Intervacc AB  (FRA:2E9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Intervacc AB Cyclically Adjusted FCF per Share Related Terms


Intervacc AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Intervacc AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intervacc AB Cyclically Adjusted FCF per Share Chart

Intervacc AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.03

Intervacc AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -0.04 -0.03 -0.03

FRA:2E9 vs VRTX, REGN, ALNY: Cyclically Adjusted FCF per Share Comparison

For the Biotechnology subindustry, Intervacc AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intervacc AB Cyclically Adjusted Price-to-FCF vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Intervacc AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Intervacc AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:2E9
64GF Score
Intervacc AB FRA:2E9
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intervacc AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intervacc AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.004/133.5600*133.5600
=-0.004

Current CPI (Mar. 2026) = 133.5600.

Intervacc AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.012 101.019 0.016
201609 -0.049 101.138 -0.065
201612 -0.054 102.022 -0.071
201703 0.020 102.022 0.026
201706 -0.091 102.752 -0.118
201709 -0.024 103.279 -0.031
201712 -0.040 103.793 -0.051
201803 -0.035 103.962 -0.045
201806 -0.028 104.875 -0.036
201809 -0.002 105.679 -0.003
201812 -0.016 105.912 -0.020
201903 -0.014 105.886 -0.018
201906 -0.024 106.742 -0.030
201909 -0.021 107.214 -0.026
201912 -0.018 107.766 -0.022
202003 -0.017 106.563 -0.021
202006 -0.009 107.498 -0.011
202009 -0.011 107.635 -0.014
202012 -0.011 108.296 -0.014
202103 -0.022 108.360 -0.027
202106 -0.011 108.928 -0.013
202109 -0.019 110.338 -0.023
202112 -0.019 112.486 -0.023
202203 -0.031 114.825 -0.036
202206 -0.024 118.384 -0.027
202209 -0.024 122.296 -0.026
202212 -0.025 126.365 -0.026
202303 -0.014 127.042 -0.015
202306 -0.016 129.407 -0.017
202309 -0.014 130.224 -0.014
202312 -0.010 131.912 -0.010
202403 -0.016 132.205 -0.016
202406 -0.009 132.716 -0.009
202409 -0.013 132.304 -0.013
202412 -0.015 132.987 -0.015
202503 -0.006 132.825 -0.006
202506 -0.004 133.699 -0.004
202509 -0.008 133.480 -0.008
202512 -0.003 133.390 -0.003
202603 -0.004 133.560 -0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.03 mean?
Intervacc AB (FRA:2E9) has a Cyclically Adjusted FCF per Share of €-0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Intervacc AB and its competitors.
Is Intervacc AB's Cyclically Adjusted FCF per Share too high?
Intervacc AB's current Cyclically Adjusted FCF per Share is €-0.03. Overall, Intervacc AB has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Intervacc AB's Cyclically Adjusted FCF per Share compare to VRTX and REGN?
Intervacc AB's Cyclically Adjusted FCF per Share of €-0.03 can be compared against companies in the Biotechnology industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Biotechnology company?
A good Cyclically Adjusted FCF per Share depends on the Biotechnology industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Intervacc AB and its competitors. Intervacc AB's current Cyclically Adjusted FCF per Share is €-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intervacc AB stock overvalued right now?
Intervacc AB (FRA:2E9) has a current Cyclically Adjusted FCF per Share of €-0.03. The stock's GF Value™ is €0.09, compared to a current price of €0.08 — trading 8.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.03. Intervacc AB's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Intervacc AB (FRA:2E9), the current Cyclically Adjusted FCF per Share is €-0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intervacc AB (FRA:2E9) Overvalued in 2026?

Based on GuruFocus' analysis, Intervacc AB stock appears to be undervalued. The current stock price of €0.08 is trading 8.1% below its estimated GF Value™ of €0.09.

Key valuation signals for FRA:2E9:

  • Cyclically Adjusted FCF per Share: €-0.03
  • GF Value™: €0.09 vs. price of €0.08 (8.1% below fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the FRA:2E9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intervacc AB Business Description

Other Exchanges IVACC:Sweden
Address Vastertorpsvagen 135, Hagersten, Stockholm, SWE, S-129 44
Intervacc AB is a biotechnology company. It develops new vaccines based on recombinant proteins to meet the increasing need for effective vaccines in animal health care. The company through its subsidiary focuses on diagnostics in the Swedish animal health market and offers bacteriological and mycological analyses on the Swedish market.
64GF Score

Get the complete analysis for FRA:2E9

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.08
Price
€0.09
GF Value