Agat Ejendomme AS (FRA:2TD) Cyclically Adjusted FCF per Share: €0.09 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:2TD Agat Ejendomme AS FRA:2TD
24 GF Score
Price €0.12
GF Value €0.08
! 5 Warning Signs
View Full Analysis

What is Agat Ejendomme AS Cyclically Adjusted FCF per Share?

Agat Ejendomme AS FRA:2TD -2.48% 24 Cyclically Adjusted FCF per Share is €0.09 as of Apr. 2026. GuruFocus rates FRA:2TD with a GF Score™ of 24/100 and a GF Value™ of €0.08. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Agat Ejendomme AS's adjusted free cash flow per share for the three months ended in Apr. 2026 was €0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.09 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Agat Ejendomme AS's average Cyclically Adjusted FCF Growth Rate was 23.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Agat Ejendomme AS was 28.00% per year. The lowest was 6.40% per year. And the median was 8.00% per year.

As of today (2026-07-18), Agat Ejendomme AS's current stock price is €0.118. Agat Ejendomme AS's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was €0.09. Agat Ejendomme AS's Cyclically Adjusted Price-to-FCF of today is 1.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agat Ejendomme AS was 4.53. The lowest was 1.38. And the median was 2.54.


Agat Ejendomme AS  (FRA:2TD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Agat Ejendomme AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.118/0.09
=1.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agat Ejendomme AS was 4.53. The lowest was 1.38. And the median was 2.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Agat Ejendomme AS Cyclically Adjusted FCF per Share Related Terms


Agat Ejendomme AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Agat Ejendomme AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agat Ejendomme AS Cyclically Adjusted FCF per Share Chart

Agat Ejendomme AS Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.07 0.08 0.07 0.08

Agat Ejendomme AS Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.08 0.06 0.07 0.08 0.09

FRA:2TD vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Agat Ejendomme AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agat Ejendomme AS Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Agat Ejendomme AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Agat Ejendomme AS's Cyclically Adjusted Price-to-FCF falls into.


FRA:2TD
24GF Score
Agat Ejendomme AS FRA:2TD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agat Ejendomme AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Agat Ejendomme AS's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.004/121.9700*121.9700
=0.004

Current CPI (Apr. 2026) = 121.9700.

Agat Ejendomme AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 -0.132 100.500 -0.160
201610 0.227 100.400 0.276
201701 -0.079 100.300 -0.096
201704 -0.088 101.400 -0.106
201707 0.016 102.000 0.019
201710 -0.043 101.900 -0.051
201801 0.410 101.000 0.495
201804 0.110 102.200 0.131
201807 0.025 103.100 0.030
201810 0.181 102.700 0.215
201901 -0.071 102.300 -0.085
201904 0.038 103.200 0.045
201907 -0.019 103.500 -0.022
201910 -0.043 103.300 -0.051
202001 0.194 103.000 0.230
202004 -0.050 103.200 -0.059
202007 0.041 104.000 0.048
202010 0.013 103.700 0.015
202101 0.004 103.600 0.005
202104 -0.042 104.700 -0.049
202107 0.009 105.700 0.010
202110 0.012 106.800 0.014
202201 0.000 108.100 0.000
202204 -0.003 111.700 -0.003
202207 -0.002 114.900 -0.002
202210 -0.002 117.600 -0.002
202301 0.083 116.400 0.087
202304 -0.001 117.600 -0.001
202307 0.001 118.500 0.001
202310 -0.017 117.700 -0.018
202401 0.108 117.800 0.112
202404 0.001 118.500 0.001
202407 0.003 119.800 0.003
202410 0.002 119.600 0.002
202501 -0.003 119.600 -0.003
202504 0.003 120.300 0.003
202507 0.003 122.500 0.003
202510 -0.001 122.100 -0.001
202601 0.003 120.510 0.003
202604 0.004 121.970 0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.09 mean?
Agat Ejendomme AS (FRA:2TD) has a Cyclically Adjusted FCF per Share of €0.09 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Agat Ejendomme AS and its competitors.
Is Agat Ejendomme AS's Cyclically Adjusted FCF per Share too high?
Agat Ejendomme AS's current Cyclically Adjusted FCF per Share is €0.09. Overall, Agat Ejendomme AS has a GF Score™ of 24/100, reflecting its overall financial health beyond just this single metric.
How does Agat Ejendomme AS's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Agat Ejendomme AS's Cyclically Adjusted FCF per Share of €0.09 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Agat Ejendomme AS and its competitors. Agat Ejendomme AS's current Cyclically Adjusted FCF per Share is €0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agat Ejendomme AS stock overvalued right now?
Agat Ejendomme AS (FRA:2TD) has a current Cyclically Adjusted FCF per Share of €0.09. The stock's GF Value™ is €0.08, compared to a current price of €0.12 — trading 47.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.09. Agat Ejendomme AS's overall GF Score™ is 24/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Agat Ejendomme AS (FRA:2TD), the current Cyclically Adjusted FCF per Share is €0.09 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agat Ejendomme AS (FRA:2TD) Overvalued in 2026?

Based on GuruFocus' analysis, Agat Ejendomme AS stock appears to be overvalued. The current stock price of €0.12 is trading 47.5% above its estimated GF Value™ of €0.08.

Key valuation signals for FRA:2TD:

  • Cyclically Adjusted FCF per Share: €0.09
  • GF Value™: €0.08 vs. price of €0.12 (47.5% above fair value)
  • GF Score™: 24/100 with 5 warning signs

No single metric tells the full story. See the FRA:2TD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agat Ejendomme AS Business Description

Other Exchanges AGAT:Denmark
Address Vestre Havnepromenade 7, 3rd Floor, Aalborg, DNK, 9000
Agat Ejendomme AS develops, builds and invests in properties that create value to the people who live, work and do their shopping in these properties. The properties developed by the company are either included in the company's property portfolio or sold to end-users or investors. The company's strategic focus is on the development of a diversified property portfolio in Denmark and on property development activities in Denmark. In terms of segments, the company is engaged in three business areas such as Real estate portfolio, Development activities, and Residual activities.
24GF Score

Get the complete analysis for FRA:2TD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.12
Price
€0.08
GF Value