Granite Real Estate Investment Trust (FRA:4I70) Cyclically Adjusted FCF per Share: €2.86 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:4I70 Granite Real Estate Investment Trust FRA:4I70
83 GF Score
Price €52.70
GF Value €56.53
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Granite Real Estate Investment Trust Cyclically Adjusted FCF per Share?

Granite Real Estate Investment Trust FRA:4I70 +0.25% 83 Cyclically Adjusted FCF per Share is €2.86 as of Jun. 2026. GuruFocus rates FRA:4I70 with a GF Score™ of 83/100 and a GF Value™ of €56.53 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Granite Real Estate Investment Trust's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.779. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.86 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Granite Real Estate Investment Trust's average Cyclically Adjusted FCF Growth Rate was 8.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Granite Real Estate Investment Trust was 297.90% per year. The lowest was 7.00% per year. And the median was 10.75% per year.

As of today (2026-09-15), Granite Real Estate Investment Trust's current stock price is €52.70. Granite Real Estate Investment Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €2.86. Granite Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is 18.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Granite Real Estate Investment Trust was 36.10. The lowest was 13.88. And the median was 24.24.


Granite Real Estate Investment Trust  (FRA:4I70) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Granite Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=52.70/2.86
=18.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Granite Real Estate Investment Trust was 36.10. The lowest was 13.88. And the median was 24.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Granite Real Estate Investment Trust Cyclically Adjusted FCF per Share Related Terms


Granite Real Estate Investment Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Granite Real Estate Investment Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Granite Real Estate Investment Trust Cyclically Adjusted FCF per Share Chart

Granite Real Estate Investment Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.01 2.25 2.46 2.66 2.75

Granite Real Estate Investment Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.61 2.68 2.75 2.84 2.86

FRA:4I70 vs PLD, PSA, EXR: Cyclically Adjusted FCF per Share Comparison

For the REIT - Industrial subindustry, Granite Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Granite Real Estate Investment Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Granite Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Granite Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF falls into.


FRA:4I70
83GF Score
Granite Real Estate Investment Trust FRA:4I70
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Granite Real Estate Investment Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Granite Real Estate Investment Trust's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.779/133.5265*133.5265
=0.779

Current CPI (Jun. 2026) = 133.5265.

Granite Real Estate Investment Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.560 101.765 0.735
201612 0.436 101.449 0.574
201703 -0.378 102.634 -0.492
201706 0.470 103.029 0.609
201709 0.572 103.345 0.739
201712 0.397 103.345 0.513
201803 0.378 105.004 0.481
201806 0.552 105.557 0.698
201809 0.559 105.636 0.707
201812 0.273 105.399 0.346
201903 0.510 106.979 0.637
201906 0.673 107.690 0.834
201909 0.481 107.611 0.597
201912 0.433 107.769 0.536
202003 0.650 107.927 0.804
202006 0.776 108.401 0.956
202009 0.761 108.164 0.939
202012 0.620 108.559 0.763
202103 0.696 110.298 0.843
202106 0.696 111.720 0.832
202109 0.809 112.905 0.957
202112 0.565 113.774 0.663
202203 0.767 117.646 0.871
202206 0.704 120.806 0.778
202209 0.902 120.648 0.998
202212 0.715 120.964 0.789
202303 0.897 122.702 0.976
202306 0.737 124.203 0.792
202309 0.924 125.230 0.985
202312 0.819 125.072 0.874
202403 0.897 126.258 0.949
202406 0.823 127.522 0.862
202409 1.126 127.285 1.181
202412 0.761 127.364 0.798
202503 1.135 129.181 1.173
202506 0.753 129.892 0.774
202509 1.233 130.287 1.264
202512 0.861 130.366 0.882
202603 1.014 132.262 1.024
202606 0.779 133.527 0.779

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.86 mean?
Granite Real Estate Investment Trust (FRA:4I70) has a Cyclically Adjusted FCF per Share of €2.86 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Granite Real Estate Investment Trust and its competitors.
Is Granite Real Estate Investment Trust's Cyclically Adjusted FCF per Share too high?
Granite Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is €2.86. Overall, Granite Real Estate Investment Trust has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Granite Real Estate Investment Trust's Cyclically Adjusted FCF per Share compare to PLD and PSA?
Granite Real Estate Investment Trust's Cyclically Adjusted FCF per Share of €2.86 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Granite Real Estate Investment Trust and its competitors. Granite Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is €2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Granite Real Estate Investment Trust stock overvalued right now?
Based on GuruFocus' analysis, Granite Real Estate Investment Trust (FRA:4I70) is currently considered Fairly Valued. The stock's GF Value™ is €56.53, compared to a current price of €52.70 — trading 6.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.86. Granite Real Estate Investment Trust's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Granite Real Estate Investment Trust (FRA:4I70), the current Cyclically Adjusted FCF per Share is €2.86 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Granite Real Estate Investment Trust (FRA:4I70) Overvalued in 2026?

Based on GuruFocus' analysis, Granite Real Estate Investment Trust stock appears to be undervalued. The current stock price of €52.70 is trading 6.8% below its estimated GF Value™ of €56.53. GuruFocus considers Granite Real Estate Investment Trust to be Fairly Valued.

Key valuation signals for FRA:4I70:

  • Cyclically Adjusted FCF per Share: €2.86
  • GF Value™: €56.53 vs. price of €52.70 (6.8% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the FRA:4I70 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Granite Real Estate Investment Trust Business Description

Industry Real EstateREITs
Other Exchanges GRTUF:USAGRT.UN:Canada
Address 77 King Street West, Suite 4010, P.O. Box 159, Toronto-Dominion Centre, Toronto, ON, CAN, M5K 1H1
Granite Real Estate Investment Trust, or Granite, is a real estate investment trust engaged in the acquisition, development, ownership, and management of logistics, warehouse, and industrial properties in North America and Europe. Granite's portfolio comprises various manufacturing, corporate office, warehouse, logistics, and product engineering facilities. The vast majority of the company's assets are logistics and distribution warehouses and multipurpose buildings, split fairly evenly amongst Canadian, Austrian, and U.S. locations. Granite derives nearly all of its revenue in the form of rental income from its properties. The company's tenant is Magna International, an automotive parts and systems manufacturer, which accounts for the majority of Granite's lease income.
83GF Score

Get the complete analysis for FRA:4I70

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€52.70
Price
€56.53
GF Value