Dolphin Drilling AS (FRA:5DP) Cyclically Adjusted FCF per Share: €154.58 (As of Mar. 2026)


FRA:5DP Dolphin Drilling AS FRA:5DP
44 GF Score
Price €0.23
GF Value €0.36
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Dolphin Drilling AS Cyclically Adjusted FCF per Share?

Dolphin Drilling AS FRA:5DP -0.88% 44 Cyclically Adjusted FCF per Share is €154.58 as of Mar. 2026. GuruFocus rates FRA:5DP with a GF Score™ of 44/100 and a GF Value™ of €0.36 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dolphin Drilling AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.083. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €154.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dolphin Drilling AS's average Cyclically Adjusted FCF Growth Rate was -30.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dolphin Drilling AS was -8.90% per year. The lowest was -8.90% per year. And the median was -8.90% per year.

As of today (2026-07-08), Dolphin Drilling AS's current stock price is €0.225. Dolphin Drilling AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €154.58. Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF of today is 0.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dolphin Drilling AS was 0.67. The lowest was 0.01. And the median was 0.04.


Dolphin Drilling AS  (FRA:5DP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.225/154.58
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dolphin Drilling AS was 0.67. The lowest was 0.01. And the median was 0.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dolphin Drilling AS Cyclically Adjusted FCF per Share Related Terms


Dolphin Drilling AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dolphin Drilling AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dolphin Drilling AS Cyclically Adjusted FCF per Share Chart

Dolphin Drilling AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 436.72 216.41 63.80

Dolphin Drilling AS Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 187.86 170.39 111.84 63.80 154.58

FRA:5DP vs NE, RIG, VAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Drilling subindustry, Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dolphin Drilling AS Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dolphin Drilling AS's Cyclically Adjusted Price-to-FCF falls into.


FRA:5DP
44GF Score
Dolphin Drilling AS FRA:5DP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dolphin Drilling AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dolphin Drilling AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.083/141.0300*141.0300
=-0.083

Current CPI (Mar. 2026) = 141.0300.

Dolphin Drilling AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201212 326.959 94.700 486.917
201303 145.189 95.400 214.633
201306 225.840 95.700 332.813
201309 293.967 96.400 430.064
201312 187.786 96.600 274.156
201403 -1,168.107 97.300 -1,693.095
201406 -208.988 97.500 -302.293
201409 -361.173 98.500 -517.119
201412 95.169 98.600 136.123
201503 -190.102 99.200 -270.263
201506 124.667 100.100 175.642
201509 109.634 100.600 153.695
201512 348.798 100.900 487.522
201603 364.370 102.500 501.338
201606 240.630 103.800 326.937
201609 406.267 104.200 549.864
201612 367.634 104.400 496.623
201703 198.156 105.000 266.152
201706 69.588 105.800 92.760
201709 335.947 105.900 447.390
201712 -51.230 106.100 -68.096
201803 -123.819 107.300 -162.742
201806 -203.255 108.500 -264.194
201809 -137.193 109.500 -176.697
201812 -52.226 109.800 -67.080
202112 0.000 118.900 0.000
202212 0.000 125.900 0.000
202303 -26.949 127.600 -29.785
202306 -20.831 130.400 -22.529
202309 -2.282 129.800 -2.479
202312 -3.918 131.900 -4.189
202403 -3.179 132.600 -3.381
202406 -1.487 133.800 -1.567
202409 -1.134 133.700 -1.196
202412 2.616 134.800 2.737
202503 -0.079 136.100 -0.082
202506 -0.107 137.800 -0.110
202509 -0.008 138.500 -0.008
202512 0.018 139.100 0.018
202603 -0.083 141.030 -0.083

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €154.58 mean?
Dolphin Drilling AS (FRA:5DP) has a Cyclically Adjusted FCF per Share of €154.58 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dolphin Drilling AS and its competitors.
Is Dolphin Drilling AS's Cyclically Adjusted FCF per Share too high?
Dolphin Drilling AS's current Cyclically Adjusted FCF per Share is €154.58. Overall, Dolphin Drilling AS has a GF Score™ of 44/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Dolphin Drilling AS's Cyclically Adjusted FCF per Share compare to NE and RIG?
Dolphin Drilling AS's Cyclically Adjusted FCF per Share of €154.58 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dolphin Drilling AS and its competitors. Dolphin Drilling AS's current Cyclically Adjusted FCF per Share is €154.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dolphin Drilling AS stock overvalued right now?
Based on GuruFocus' analysis, Dolphin Drilling AS (FRA:5DP) is currently considered Possible Value Trap. The stock's GF Value™ is €0.36, compared to a current price of €0.23 — trading 37.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €154.58. Dolphin Drilling AS's overall GF Score™ is 44/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dolphin Drilling AS (FRA:5DP), the current Cyclically Adjusted FCF per Share is €154.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dolphin Drilling AS (FRA:5DP) Overvalued in 2026?

Based on GuruFocus' analysis, Dolphin Drilling AS stock appears to be undervalued. The current stock price of €0.23 is trading 37.5% below its estimated GF Value™ of €0.36. GuruFocus considers Dolphin Drilling AS to be Possible Value Trap.

Key valuation signals for FRA:5DP:

  • Cyclically Adjusted FCF per Share: €154.58
  • GF Value™: €0.36 vs. price of €0.23 (37.5% below fair value)
  • GF Score™: 44/100 with 2 warning signs

No single metric tells the full story. See the FRA:5DP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dolphin Drilling AS Business Description

Industry EnergyOil & Gas
Other Exchanges DDRIL:Norway
Address Vestre Svanholmen 12, Sandnes, NOR, 4313
Dolphin Drilling AS is organised into one segment; drilling services to the offshore oil and gas offshore industry. The company has presence in United Kingdom, India, Nigeria, Norway, and Others. The company generates majority of revenue from India.
44GF Score

Get the complete analysis for FRA:5DP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.23
Price
€0.36
GF Value