Unimot (FRA:5G9) Cyclically Adjusted FCF per Share: €1.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:5G9 Unimot SA FRA:5G9
90 GF Score
Price €37.65
GF Value €30.37
! 7 Warning Signs
View Full Analysis

What is Unimot Cyclically Adjusted FCF per Share?

Unimot FRA:5G9 +2.03% 90 Cyclically Adjusted FCF per Share is €1.50 as of Mar. 2026. GuruFocus rates FRA:5G9 with a GF Score™ of 90/100 and a GF Value™ of €30.37. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Unimot's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-2.958. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Unimot's average Cyclically Adjusted FCF Growth Rate was 153.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 58.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Unimot was 58.10% per year. The lowest was 58.10% per year. And the median was 58.10% per year.

As of today (2026-07-27), Unimot's current stock price is €37.65. Unimot's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.50. Unimot's Cyclically Adjusted Price-to-FCF of today is 25.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unimot was 101.91. The lowest was 21.44. And the median was 38.48.


Unimot  (FRA:5G9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Unimot's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37.65/1.50
=25.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unimot was 101.91. The lowest was 21.44. And the median was 38.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Unimot Cyclically Adjusted FCF per Share Related Terms


Unimot Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Unimot's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unimot Cyclically Adjusted FCF per Share Chart

Unimot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.36 1.15

Unimot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.63 0.84 0.83 1.15 1.50

FRA:5G9 vs CASY, WSM, ULTA: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Unimot's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unimot Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Unimot's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Unimot's Cyclically Adjusted Price-to-FCF falls into.


FRA:5G9
90GF Score
Unimot SA FRA:5G9
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unimot Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unimot's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.958/163.0700*163.0700
=-2.958

Current CPI (Mar. 2026) = 163.0700.

Unimot Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.028 99.552 -0.046
201609 0.718 99.064 1.182
201612 -2.650 100.366 -4.306
201703 -1.091 101.018 -1.761
201706 0.967 101.180 1.558
201709 -0.443 101.343 -0.713
201712 1.115 102.564 1.773
201803 -0.289 102.564 -0.459
201806 -2.330 103.378 -3.675
201809 1.327 103.378 2.093
201812 0.404 103.785 0.635
201903 1.069 104.274 1.672
201906 -1.324 105.983 -2.037
201909 -0.275 105.983 -0.423
201912 1.142 107.123 1.738
202003 4.069 109.076 6.083
202006 -1.177 109.402 -1.754
202009 -0.197 109.320 -0.294
202012 1.252 109.565 1.863
202103 -0.960 112.658 -1.390
202106 -1.095 113.960 -1.567
202109 -2.302 115.588 -3.248
202112 0.051 119.088 0.070
202203 1.361 125.031 1.775
202206 2.083 131.705 2.579
202209 0.678 135.531 0.816
202212 8.119 139.113 9.517
202303 -2.857 145.950 -3.192
202306 -3.351 147.009 -3.717
202309 0.833 146.113 0.930
202312 1.931 147.741 2.131
202403 0.173 149.044 0.189
202406 -6.507 150.997 -7.027
202409 5.526 153.439 5.873
202412 4.013 154.660 4.231
202503 1.357 157.021 1.409
202506 3.187 157.509 3.300
202509 -2.168 158.000 -2.238
202512 4.752 158.320 4.895
202603 -2.958 163.070 -2.958

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.50 mean?
Unimot (FRA:5G9) has a Cyclically Adjusted FCF per Share of €1.50 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unimot and its competitors.
Is Unimot's Cyclically Adjusted FCF per Share too high?
Unimot's current Cyclically Adjusted FCF per Share is €1.50. Overall, Unimot has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Unimot's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Unimot's Cyclically Adjusted FCF per Share of €1.50 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unimot and its competitors. Unimot's current Cyclically Adjusted FCF per Share is €1.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unimot stock overvalued right now?
Unimot (FRA:5G9) has a current Cyclically Adjusted FCF per Share of €1.50. The stock's GF Value™ is €30.37, compared to a current price of €37.65 — trading 24% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.50. Unimot's overall GF Score™ is 90/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Unimot (FRA:5G9), the current Cyclically Adjusted FCF per Share is €1.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unimot (FRA:5G9) Overvalued in 2026?

Based on GuruFocus' analysis, Unimot stock appears to be overvalued. The current stock price of €37.65 is trading 24% above its estimated GF Value™ of €30.37.

Key valuation signals for FRA:5G9:

  • Cyclically Adjusted FCF per Share: €1.50
  • GF Value™: €30.37 vs. price of €37.65 (24% above fair value)
  • GF Score™: 90/100 with 7 warning signs

No single metric tells the full story. See the FRA:5G9 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unimot Business Description

Other Exchanges UNT:Poland0ROK:UK
Address 2A Swierklanska Street, Zawadzkie, POL, 47-120
Unimot SA is an independent importer of liquid and gas fuels, offering a range that includes diesel oil, liquefied petroleum gas (LPG), natural gas (LNG, CNG), biofuels (B100), electricity, bitumen products, as well as aviation and marine fuels. It leases an LPG terminal in Wilhelmshaven, Germany, to import diesel fuel using the tankers arriving in Europe from sources other than Russia. The fuel and energy offer of the Group comprises both wholesale sales of fuels to business customers and retail sales of propane-butane, natural gas, and electricity.
90GF Score

Get the complete analysis for FRA:5G9

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€37.65
Price
€30.37
GF Value