Rolling Optics Holding AB (FRA:5LN) Cyclically Adjusted FCF per Share: €-0.05 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:5LN Rolling Optics Holding AB FRA:5LN
48 GF Score
Price €0.01
GF Value €0.04
! 4 Warning Signs
View Full Analysis

What is Rolling Optics Holding AB Cyclically Adjusted FCF per Share?

Rolling Optics Holding AB FRA:5LN 48 Cyclically Adjusted FCF per Share is €-0.05 as of Dec. 2025. GuruFocus rates FRA:5LN with a GF Score™ of 48/100 and a GF Value™ of €0.04. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rolling Optics Holding AB's adjusted free cash flow per share for the three months ended in Dec. 2025 was €-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.05 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Rolling Optics Holding AB was 2.80% per year. The lowest was -30.70% per year. And the median was -10.80% per year.

As of today (2026-07-28), Rolling Optics Holding AB's current stock price is €0.011. Rolling Optics Holding AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was €-0.05. Rolling Optics Holding AB's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rolling Optics Holding AB was 4.93. The lowest was 2.30. And the median was 2.87.


Rolling Optics Holding AB  (FRA:5LN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rolling Optics Holding AB was 4.93. The lowest was 2.30. And the median was 2.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rolling Optics Holding AB Cyclically Adjusted FCF per Share Related Terms


Rolling Optics Holding AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Rolling Optics Holding AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rolling Optics Holding AB Cyclically Adjusted FCF per Share Chart

Rolling Optics Holding AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.22 -0.07 -0.27 -0.24 -0.05

Rolling Optics Holding AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.24 -0.16 -0.33 -0.12 -0.05

FRA:5LN vs GRMN, COHR, KEYS: Cyclically Adjusted FCF per Share Comparison

For the Scientific & Technical Instruments subindustry, Rolling Optics Holding AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rolling Optics Holding AB Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Rolling Optics Holding AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rolling Optics Holding AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:5LN
48GF Score
Rolling Optics Holding AB FRA:5LN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rolling Optics Holding AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rolling Optics Holding AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.002/133.3900*133.3900
=-0.002

Current CPI (Dec. 2025) = 133.3900.

Rolling Optics Holding AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.131 100.751 0.173
201606 -0.195 101.019 -0.257
201609 -0.144 101.138 -0.190
201612 0.585 102.022 0.765
201703 -0.144 102.022 -0.188
201706 -0.110 102.752 -0.143
201709 -0.621 103.279 -0.802
201712 -0.275 103.793 -0.353
201803 -0.037 103.962 -0.047
201806 -0.138 104.875 -0.176
201809 0.000 105.679 0.000
201812 0.101 105.912 0.127
201903 -0.009 105.886 -0.011
201906 -6.647 106.742 -8.306
201909 -0.026 107.214 -0.032
201912 -0.004 107.766 -0.005
202003 -0.021 106.563 -0.026
202006 -0.003 107.498 -0.004
202009 -0.002 107.635 -0.002
202012 -0.004 108.296 -0.005
202103 -0.005 108.360 -0.006
202106 -0.006 108.928 -0.007
202109 -0.005 110.338 -0.006
202112 -0.002 112.486 -0.002
202203 -0.002 114.825 -0.002
202206 -0.002 118.384 -0.002
202209 -0.006 122.296 -0.007
202212 -0.002 126.365 -0.002
202303 -0.002 127.042 -0.002
202306 -0.005 129.407 -0.005
202309 -0.001 130.224 -0.001
202312 0.002 131.912 0.002
202403 0.000 132.205 0.000
202406 -0.004 132.716 -0.004
202409 0.000 132.304 0.000
202412 0.000 132.987 0.000
202503 -0.002 132.825 -0.002
202506 -0.003 133.699 -0.003
202509 -0.004 133.480 -0.004
202512 -0.002 133.390 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.05 mean?
Rolling Optics Holding AB (FRA:5LN) has a Cyclically Adjusted FCF per Share of €-0.05 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rolling Optics Holding AB and its competitors.
Is Rolling Optics Holding AB's Cyclically Adjusted FCF per Share too high?
Rolling Optics Holding AB's current Cyclically Adjusted FCF per Share is €-0.05. Overall, Rolling Optics Holding AB has a GF Score™ of 48/100, reflecting its overall financial health beyond just this single metric.
How does Rolling Optics Holding AB's Cyclically Adjusted FCF per Share compare to GRMN and COHR?
Rolling Optics Holding AB's Cyclically Adjusted FCF per Share of €-0.05 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rolling Optics Holding AB and its competitors. Rolling Optics Holding AB's current Cyclically Adjusted FCF per Share is €-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rolling Optics Holding AB stock overvalued right now?
Rolling Optics Holding AB (FRA:5LN) has a current Cyclically Adjusted FCF per Share of €-0.05. The stock's GF Value™ is €0.04, compared to a current price of €0.01 — trading 72.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.05. Rolling Optics Holding AB's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Rolling Optics Holding AB (FRA:5LN), the current Cyclically Adjusted FCF per Share is €-0.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rolling Optics Holding AB (FRA:5LN) Overvalued in 2026?

Based on GuruFocus' analysis, Rolling Optics Holding AB stock appears to be undervalued. The current stock price of €0.01 is trading 72.5% below its estimated GF Value™ of €0.04.

Key valuation signals for FRA:5LN:

  • Cyclically Adjusted FCF per Share: €-0.05
  • GF Value™: €0.04 vs. price of €0.01 (72.5% below fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the FRA:5LN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rolling Optics Holding AB Business Description

Address Strandvag 3, Solna, Stockholm, SWE, 171 54
Rolling Optics Holding AB is engaged in the business of supplying micro optical security materials and anti-counterfeit solutions for brand protection. The company operates in two areas - Brand Security, which protects companies and brands from counterfeits and High Security, which includes bank notes, ID cards and passports.
48GF Score

Get the complete analysis for FRA:5LN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.01
Price
€0.04
GF Value