Consensus Asset Management AB (FRA:5XI) Cyclically Adjusted FCF per Share: €-0.43 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:5XI Consensus Asset Management AB FRA:5XI
44 GF Score
Price €1.94
GF Value €1.13
! 8 Warning Signs
View Full Analysis

What is Consensus Asset Management AB Cyclically Adjusted FCF per Share?

Consensus Asset Management AB FRA:5XI 44 Cyclically Adjusted FCF per Share is €-0.43 as of Dec. 2025. GuruFocus rates FRA:5XI with a GF Score™ of 44/100 and a GF Value™ of €1.13. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Consensus Asset Management AB's adjusted free cash flow per share for the three months ended in Dec. 2025 was €-0.031. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.43 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Consensus Asset Management AB was 11.40% per year. The lowest was 0.30% per year. And the median was 8.20% per year.

As of today (2026-07-29), Consensus Asset Management AB's current stock price is €1.94. Consensus Asset Management AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was €-0.43. Consensus Asset Management AB's Cyclically Adjusted Price-to-FCF of today is .


Consensus Asset Management AB  (FRA:5XI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Consensus Asset Management AB Cyclically Adjusted FCF per Share Related Terms


Consensus Asset Management AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Consensus Asset Management AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Consensus Asset Management AB Cyclically Adjusted FCF per Share Chart

Consensus Asset Management AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.29 -0.91 -0.92 -0.82 -0.43

Consensus Asset Management AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.82 -0.85 -0.75 -0.85 -0.43

FRA:5XI vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, Consensus Asset Management AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Consensus Asset Management AB Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Consensus Asset Management AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Consensus Asset Management AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:5XI
44GF Score
Consensus Asset Management AB FRA:5XI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Consensus Asset Management AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Consensus Asset Management AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.031/133.3900*133.3900
=-0.031

Current CPI (Dec. 2025) = 133.3900.

Consensus Asset Management AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.120 100.751 -0.159
201606 -74.542 101.019 -98.428
201609 -11.273 101.138 -14.868
201612 73.359 102.022 95.915
201703 -0.049 102.022 -0.064
201706 0.092 102.752 0.119
201709 0.091 103.279 0.118
201712 0.077 103.793 0.099
201803 0.032 103.962 0.041
201806 -0.011 104.875 -0.014
201809 0.045 105.679 0.057
201812 0.029 105.912 0.037
201903 -0.012 105.886 -0.015
201906 0.065 106.742 0.081
201909 0.000 107.214 0.000
201912 -0.010 107.766 -0.012
202003 0.133 106.563 0.166
202006 0.197 107.498 0.244
202009 0.066 107.635 0.082
202012 0.714 108.296 0.879
202103 0.676 108.360 0.832
202106 0.624 108.928 0.764
202109 0.050 110.338 0.060
202112 0.155 112.486 0.184
202203 0.136 114.825 0.158
202206 -0.299 118.384 -0.337
202209 0.047 122.296 0.051
202212 -0.055 126.365 -0.058
202303 -0.206 127.042 -0.216
202306 -0.048 129.407 -0.049
202309 -0.086 130.224 -0.088
202312 -0.010 131.912 -0.010
202403 -0.129 132.205 -0.130
202406 -0.028 132.716 -0.028
202409 -0.035 132.304 -0.035
202412 -0.026 132.987 -0.026
202503 -0.122 132.825 -0.123
202506 -0.055 133.699 -0.055
202509 -0.012 133.480 -0.012
202512 -0.031 133.390 -0.031

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.43 mean?
Consensus Asset Management AB (FRA:5XI) has a Cyclically Adjusted FCF per Share of €-0.43 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Consensus Asset Management AB and its competitors.
Is Consensus Asset Management AB's Cyclically Adjusted FCF per Share too high?
Consensus Asset Management AB's current Cyclically Adjusted FCF per Share is €-0.43. Overall, Consensus Asset Management AB has a GF Score™ of 44/100, reflecting its overall financial health beyond just this single metric.
How does Consensus Asset Management AB's Cyclically Adjusted FCF per Share compare to BLK and BX?
Consensus Asset Management AB's Cyclically Adjusted FCF per Share of €-0.43 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Consensus Asset Management AB and its competitors. Consensus Asset Management AB's current Cyclically Adjusted FCF per Share is €-0.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Consensus Asset Management AB stock overvalued right now?
Consensus Asset Management AB (FRA:5XI) has a current Cyclically Adjusted FCF per Share of €-0.43. The stock's GF Value™ is €1.13, compared to a current price of €1.94 — trading 71.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.43. Consensus Asset Management AB's overall GF Score™ is 44/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Consensus Asset Management AB (FRA:5XI), the current Cyclically Adjusted FCF per Share is €-0.43 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Consensus Asset Management AB (FRA:5XI) Overvalued in 2026?

Based on GuruFocus' analysis, Consensus Asset Management AB stock appears to be overvalued. The current stock price of €1.94 is trading 71.7% above its estimated GF Value™ of €1.13.

Key valuation signals for FRA:5XI:

  • Cyclically Adjusted FCF per Share: €-0.43
  • GF Value™: €1.13 vs. price of €1.94 (71.7% above fair value)
  • GF Score™: 44/100 with 8 warning signs

No single metric tells the full story. See the FRA:5XI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Consensus Asset Management AB Business Description

Address Krokslatts Parkgata 4, P.O.Box 234, Molndal, Gothenburg, SWE, 431 68
Consensus Asset Management AB is engaged in providing of asset management, foundation services, corporate finance and occupational pensions. Its services include structured products, discretionary management, hedge funds, and small company management.
44GF Score

Get the complete analysis for FRA:5XI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.94
Price
€1.13
GF Value