McCoy Global (FRA:773) Cyclically Adjusted FCF per Share: €-0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:773 McCoy Global Inc FRA:773
71 GF Score
Price €1.33
GF Value €1.29
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is McCoy Global Cyclically Adjusted FCF per Share?

McCoy Global FRA:773 +3.10% 71 Cyclically Adjusted FCF per Share is €-0.02 as of Mar. 2026. GuruFocus rates FRA:773 with a GF Score™ of 71/100 and a GF Value™ of €1.29 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

McCoy Global's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.025. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.02 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of McCoy Global was 40.60% per year. The lowest was -57.50% per year. And the median was -11.50% per year.

As of today (2026-07-15), McCoy Global's current stock price is €1.33. McCoy Global's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.02. McCoy Global's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of McCoy Global was 63.00. The lowest was 12.50. And the median was 18.78.


McCoy Global  (FRA:773) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of McCoy Global was 63.00. The lowest was 12.50. And the median was 18.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


McCoy Global Cyclically Adjusted FCF per Share Related Terms


McCoy Global Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for McCoy Global's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

McCoy Global Cyclically Adjusted FCF per Share Chart

McCoy Global Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.06 -0.03 -0.03 -0.04

McCoy Global Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.01 -0.03 -0.04 -0.02

FRA:773 vs SLB, BKR, HAL: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Equipment & Services subindustry, McCoy Global's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


McCoy Global Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, McCoy Global's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where McCoy Global's Cyclically Adjusted Price-to-FCF falls into.


FRA:773
71GF Score
McCoy Global Inc FRA:773
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

McCoy Global Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, McCoy Global's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.025/132.2623*132.2623
=-0.025

Current CPI (Mar. 2026) = 132.2623.

McCoy Global Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.045 102.002 -0.058
201609 -0.082 101.765 -0.107
201612 0.066 101.449 0.086
201703 0.024 102.634 0.031
201706 -0.081 103.029 -0.104
201709 -0.063 103.345 -0.081
201712 0.047 103.345 0.060
201803 -0.004 105.004 -0.005
201806 -0.118 105.557 -0.148
201809 0.010 105.636 0.013
201812 -0.039 105.399 -0.049
201903 -0.012 106.979 -0.015
201906 0.006 107.690 0.007
201909 -0.007 107.611 -0.009
201912 0.095 107.769 0.117
202003 0.008 107.927 0.010
202006 -0.004 108.401 -0.005
202009 0.006 108.164 0.007
202012 0.107 108.559 0.130
202103 -0.020 110.298 -0.024
202106 -0.054 111.720 -0.064
202109 0.027 112.905 0.032
202112 -0.013 113.774 -0.015
202203 -0.030 117.646 -0.034
202206 -0.076 120.806 -0.083
202209 0.016 120.648 0.018
202212 0.120 120.964 0.131
202303 0.062 122.702 0.067
202306 -0.120 124.203 -0.128
202309 0.055 125.230 0.058
202312 0.058 125.072 0.061
202403 -0.135 126.258 -0.141
202406 -0.025 127.522 -0.026
202409 0.056 127.285 0.058
202412 0.155 127.364 0.161
202503 -0.095 129.181 -0.097
202506 -0.052 129.892 -0.053
202509 -0.047 130.287 -0.048
202512 0.010 130.366 0.010
202603 -0.025 132.262 -0.025

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.02 mean?
McCoy Global (FRA:773) has a Cyclically Adjusted FCF per Share of €-0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on McCoy Global and its competitors.
Is McCoy Global's Cyclically Adjusted FCF per Share too high?
McCoy Global's current Cyclically Adjusted FCF per Share is €-0.02. Overall, McCoy Global has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does McCoy Global's Cyclically Adjusted FCF per Share compare to SLB and BKR?
McCoy Global's Cyclically Adjusted FCF per Share of €-0.02 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on McCoy Global and its competitors. McCoy Global's current Cyclically Adjusted FCF per Share is €-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is McCoy Global stock overvalued right now?
Based on GuruFocus' analysis, McCoy Global (FRA:773) is currently considered Fairly Valued. The stock's GF Value™ is €1.29, compared to a current price of €1.33 — trading 3.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.02. McCoy Global's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For McCoy Global (FRA:773), the current Cyclically Adjusted FCF per Share is €-0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is McCoy Global (FRA:773) Overvalued in 2026?

Based on GuruFocus' analysis, McCoy Global stock appears to be overvalued. The current stock price of €1.33 is trading 3.1% above its estimated GF Value™ of €1.29. GuruFocus considers McCoy Global to be Fairly Valued.

Key valuation signals for FRA:773:

  • Cyclically Adjusted FCF per Share: €-0.02
  • GF Value™: €1.29 vs. price of €1.33 (3.1% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the FRA:773 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


McCoy Global Business Description

Industry EnergyOil & Gas
Other Exchanges MCCRF:USAMCB:Canada
Address 14727 87th Avenue NW, Suite 300, Edmonton, AB, CAN, T5R 4E5
McCoy Global Inc is a provider of equipment and technologies designed to support tubular running operations, enhance wellbore integrity and assist with collecting critical data for the energy industry across the globe. Its products are used predominantly during the well construction phase for both land and offshore wells during both oil and gas exploration and development. The company's products include: smarTR Product Suite, Wellbore Construction Equipment, Sensors for Harsh Environments, Parts & Consumables, Control and Monitoring Systems, Equipment Rental, Service, Calibration & Training, DRAWWORKS Products, and Others. Geographically, the company oanperates in United States & Latin America, which derives key revenue; Middle East & Africa; Europe; Asia Pacific; and Canada.
71GF Score

Get the complete analysis for FRA:773

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.33
Price
€1.29
GF Value