HAKIfety AB (FRA:7I6) Cyclically Adjusted FCF per Share: €0.29 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:7I6 HAKI Safety AB FRA:7I6
87 GF Score
Price €1.89
GF Value €2.07
! 3 Warning Signs
View Full Analysis

What is HAKIfety AB Cyclically Adjusted FCF per Share?

HAKIfety AB FRA:7I6 -1.05% 87 Cyclically Adjusted FCF per Share is €0.29 as of Jun. 2026. GuruFocus rates FRA:7I6 with a GF Score™ of 87/100 and a GF Value™ of €2.07. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HAKIfety AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.138. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.29 for the trailing ten years ended in Jun. 2026.

During the past 12 months, HAKIfety AB's average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HAKIfety AB was 17.50% per year. The lowest was 5.60% per year. And the median was 11.30% per year.

As of today (2026-08-19), HAKIfety AB's current stock price is €1.89. HAKIfety AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.29. HAKIfety AB's Cyclically Adjusted Price-to-FCF of today is 6.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HAKIfety AB was 13.11. The lowest was 4.70. And the median was 7.79.


HAKIfety AB  (FRA:7I6) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HAKIfety AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.89/0.29
=6.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HAKIfety AB was 13.11. The lowest was 4.70. And the median was 7.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HAKIfety AB Cyclically Adjusted FCF per Share Related Terms


HAKIfety AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for HAKIfety AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HAKIfety AB Cyclically Adjusted FCF per Share Chart

HAKIfety AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

HAKIfety AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.26 0.29

FRA:7I6 vs CRS, ATI, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, HAKIfety AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HAKIfety AB Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, HAKIfety AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HAKIfety AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:7I6
87GF Score
HAKI Safety AB FRA:7I6
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HAKIfety AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HAKIfety AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.138/134.6100*134.6100
=0.138

Current CPI (Jun. 2026) = 134.6100.

HAKIfety AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.126 101.138 0.168
201612 0.333 102.022 0.439
201703 0.060 102.022 0.079
201706 0.313 102.752 0.410
201709 -0.091 103.279 -0.119
201712 0.221 103.793 0.287
201803 0.158 103.962 0.205
201806 0.111 104.875 0.142
201809 0.158 105.679 0.201
201812 0.121 105.912 0.154
201903 0.029 105.886 0.037
201906 0.065 106.742 0.082
201909 0.074 107.214 0.093
201912 0.176 107.766 0.220
202003 0.149 106.563 0.188
202006 0.055 107.498 0.069
202009 0.062 107.635 0.078
202012 0.138 108.296 0.172
202103 0.004 108.360 0.005
202106 0.121 108.928 0.150
202109 -0.053 110.338 -0.065
202112 0.284 112.486 0.340
202203 -0.132 114.825 -0.155
202206 0.020 118.384 0.023
202209 0.087 122.296 0.096
202212 -0.050 126.365 -0.053
202303 0.166 127.042 0.176
202306 0.009 129.407 0.009
202309 0.006 130.224 0.006
202312 0.217 131.912 0.221
202403 -0.070 132.205 -0.071
202406 0.032 132.716 0.032
202409 -0.055 132.304 -0.056
202412 0.035 132.987 0.035
202503 -0.130 132.825 -0.132
202506 0.180 133.699 0.181
202509 -0.006 133.480 -0.006
202512 0.089 133.390 0.090
202603 0.065 133.560 0.066
202606 0.138 134.610 0.138

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.29 mean?
HAKIfety AB (FRA:7I6) has a Cyclically Adjusted FCF per Share of €0.29 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on HAKIfety AB and its competitors.
Is HAKIfety AB's Cyclically Adjusted FCF per Share too high?
HAKIfety AB's current Cyclically Adjusted FCF per Share is €0.29. Overall, HAKIfety AB has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does HAKIfety AB's Cyclically Adjusted FCF per Share compare to CRS and ATI?
HAKIfety AB's Cyclically Adjusted FCF per Share of €0.29 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on HAKIfety AB and its competitors. HAKIfety AB's current Cyclically Adjusted FCF per Share is €0.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HAKIfety AB stock overvalued right now?
HAKIfety AB (FRA:7I6) has a current Cyclically Adjusted FCF per Share of €0.29. The stock's GF Value™ is €2.07, compared to a current price of €1.89 — trading 8.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.29. HAKIfety AB's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For HAKIfety AB (FRA:7I6), the current Cyclically Adjusted FCF per Share is €0.29 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HAKIfety AB (FRA:7I6) Overvalued in 2026?

Based on GuruFocus' analysis, HAKIfety AB stock appears to be undervalued. The current stock price of €1.89 is trading 8.7% below its estimated GF Value™ of €2.07.

Key valuation signals for FRA:7I6:

  • Cyclically Adjusted FCF per Share: €0.29
  • GF Value™: €2.07 vs. price of €1.89 (8.7% below fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the FRA:7I6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HAKIfety AB Business Description

Other Exchanges HAKI B:SwedenHAKI A:Sweden
Address Norra Vallgatan 70, Malmo, SWE, 211 22
HAKI Safety AB is an international industrial company that provides safety products and solutions designed to improve safety and efficiency in challenging work environments. The group operates through three main segments: Work Zone Safety, Scaffolding Systems, and Digital Solutions. The Work Zone Safety segment includes products such as catchfans, barrier systems, and access platforms, while the Scaffolding Systems segment offers modular and frame scaffolding, weather protection, and bridge systems. The Digital Solutions segment focuses on surveying instruments and equipment for land surveying and construction. The company serves customers across infrastructure, energy, industrial, and construction sectors, mainly in Europe and North America.
87GF Score

Get the complete analysis for FRA:7I6

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.89
Price
€2.07
GF Value