Unlimited Travel Group AB (FRA:7KC) Cyclically Adjusted FCF per Share: €0.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:7KC Unlimited Travel Group AB FRA:7KC
77 GF Score
Price €1.95
GF Value €1.67
! 5 Warning Signs
View Full Analysis

What is Unlimited Travel Group AB Cyclically Adjusted FCF per Share?

Unlimited Travel Group AB FRA:7KC -3.71% 77 Cyclically Adjusted FCF per Share is €0.06 as of Mar. 2026. GuruFocus rates FRA:7KC with a GF Score™ of 77/100 and a GF Value™ of €1.67. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Unlimited Travel Group AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.500. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Unlimited Travel Group AB's average Cyclically Adjusted FCF Growth Rate was 4.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Unlimited Travel Group AB was 23.30% per year. The lowest was -28.80% per year. And the median was -2.50% per year.

As of today (2026-07-25), Unlimited Travel Group AB's current stock price is €1.945. Unlimited Travel Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.06. Unlimited Travel Group AB's Cyclically Adjusted Price-to-FCF of today is 32.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unlimited Travel Group AB was 31.82. The lowest was 2.40. And the median was 10.93.


Unlimited Travel Group AB  (FRA:7KC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Unlimited Travel Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.945/0.06
=32.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unlimited Travel Group AB was 31.82. The lowest was 2.40. And the median was 10.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Unlimited Travel Group AB Cyclically Adjusted FCF per Share Related Terms


Unlimited Travel Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Unlimited Travel Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unlimited Travel Group AB Cyclically Adjusted FCF per Share Chart

Unlimited Travel Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Unlimited Travel Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.06

FRA:7KC vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Unlimited Travel Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unlimited Travel Group AB Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Unlimited Travel Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Unlimited Travel Group AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:7KC
77GF Score
Unlimited Travel Group AB FRA:7KC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unlimited Travel Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unlimited Travel Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.5/330.2130*330.2130
=0.500

Current CPI (Mar. 2026) = 330.2130.

Unlimited Travel Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.072 241.018 -0.099
201609 0.391 241.428 0.535
201612 -0.557 241.432 -0.762
201703 0.214 243.801 0.290
201706 -0.024 244.955 -0.032
201709 0.111 246.819 0.149
201712 -0.265 246.524 -0.355
201803 0.358 249.554 0.474
201806 -0.177 251.989 -0.232
201809 0.135 252.439 0.177
201812 -0.198 251.233 -0.260
201903 0.330 254.202 0.429
201906 -0.027 256.143 -0.035
201909 0.337 256.759 0.433
201912 -0.462 256.974 -0.594
202003 -0.208 258.115 -0.266
202006 -0.398 257.797 -0.510
202009 -0.208 260.280 -0.264
202012 -0.122 260.474 -0.155
202103 -0.124 264.877 -0.155
202106 0.002 271.696 0.002
202109 0.132 274.310 0.159
202112 0.020 278.802 0.024
202203 0.331 287.504 0.380
202206 0.053 296.311 0.059
202209 0.154 296.808 0.171
202212 -0.278 296.797 -0.309
202303 -0.020 301.836 -0.022
202306 0.038 305.109 0.041
202309 0.355 307.789 0.381
202312 -0.245 306.746 -0.264
202403 0.505 312.332 0.534
202406 -0.061 314.175 -0.064
202409 0.387 315.301 0.405
202412 -0.269 315.605 -0.281
202503 0.320 319.799 0.330
202506 -0.193 322.561 -0.198
202509 0.414 324.800 0.421
202512 -0.417 324.054 -0.425
202603 0.500 330.213 0.500

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.06 mean?
Unlimited Travel Group AB (FRA:7KC) has a Cyclically Adjusted FCF per Share of €0.06 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unlimited Travel Group AB and its competitors.
Is Unlimited Travel Group AB's Cyclically Adjusted FCF per Share too high?
Unlimited Travel Group AB's current Cyclically Adjusted FCF per Share is €0.06. Overall, Unlimited Travel Group AB has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Unlimited Travel Group AB's Cyclically Adjusted FCF per Share compare to AS and HAS?
Unlimited Travel Group AB's Cyclically Adjusted FCF per Share of €0.06 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unlimited Travel Group AB and its competitors. Unlimited Travel Group AB's current Cyclically Adjusted FCF per Share is €0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unlimited Travel Group AB stock overvalued right now?
Unlimited Travel Group AB (FRA:7KC) has a current Cyclically Adjusted FCF per Share of €0.06. The stock's GF Value™ is €1.67, compared to a current price of €1.95 — trading 16.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.06. Unlimited Travel Group AB's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Unlimited Travel Group AB (FRA:7KC), the current Cyclically Adjusted FCF per Share is €0.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unlimited Travel Group AB (FRA:7KC) Overvalued in 2026?

Based on GuruFocus' analysis, Unlimited Travel Group AB stock appears to be overvalued. The current stock price of €1.95 is trading 16.5% above its estimated GF Value™ of €1.67.

Key valuation signals for FRA:7KC:

  • Cyclically Adjusted FCF per Share: €0.06
  • GF Value™: €1.67 vs. price of €1.95 (16.5% above fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the FRA:7KC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unlimited Travel Group AB Business Description

Other Exchanges UTG:Sweden
Address Norrtullsgatan 12A, Stockholm, SWE, 113 27
Unlimited Travel Group AB is a group of niche travel and event companies. The operation comprises owning, starting, developing and acquiring small and medium sized travel and event companies that are specialized, independent and driven by entrepreneurs. Its activities consist of conducting travel agency operations, arranging travel arrangements, corporate events and related activities.
77GF Score

Get the complete analysis for FRA:7KC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.95
Price
€1.67
GF Value